| Revenue | NOK 94,6M | +2% |
| EBITDA | NOK 14,7M | +27% |
| Net profit | NOK 11M | +34% |
| Total assets | NOK 54,5M | +24% |
| Equity | NOK 36,8M | +23% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 678 | 10 908 | 13 295 | 16 300 | 15 634 | 15 049 | 16 050 | 14 648 | 16 836 | 20 642 | 20 173 | 72 340 | 53 859 | 68 068 | 85 483 | 92 730 | 94 598 |
| Staff expenses | −0 | −2 226 | −2 433 | −3 110 | −3 689 | −3 719 | −4 523 | −4 489 | −4 413 | −4 722 | −5 997 | −5 001 | −16 810 | −12 477 | −16 298 | −20 204 | −24 237 | −23 806 |
| EBITDA | 0 | 825 | 1 244 | 1 613 | 1 754 | 2 408 | 1 945 | 2 946 | 2 489 | 2 997 | 2 000 | 2 903 | 13 326 | 8 715 | 11 045 | 18 477 | 11 576 | 14 694 |
| Depreciation & amort. | −0 | −232 | −196 | −334 | −238 | −370 | −367 | −326 | −332 | −331 | −274 | −149 | −232 | −198 | −333 | −285 | −770 | −759 |
| EBIT | 0 | 593 | 1 048 | 1 278 | 1 516 | 2 038 | 1 578 | 2 621 | 2 157 | 2 666 | 1 726 | 2 753 | 13 094 | 8 517 | 10 712 | 18 192 | 10 805 | 13 934 |
| Net financials | 0 | −35 | −32 | −9 | 3 | −8 | 25 | 42 | 18 | −23 | −122 | −121 | −685 | −275 | 95 | −518 | −271 | 173 |
| Profit before tax | 0 | 558 | 1 016 | 1 270 | 1 518 | 2 030 | 1 603 | 2 662 | 2 175 | 2 643 | 1 604 | 2 632 | 12 409 | 8 242 | 10 807 | 17 674 | 10 535 | 14 107 |
| Tax | −0 | 158 | 288 | 388 | 398 | 569 | 451 | 719 | 594 | 663 | 389 | 608 | 2 736 | 1 817 | 2 379 | 3 891 | 2 331 | 3 121 |
| Net profit | 0 | 400 | 728 | 882 | 1 121 | 1 461 | 1 152 | 1 943 | 1 581 | 1 980 | 1 216 | 2 024 | 9 672 | 6 425 | 8 429 | 13 783 | 8 204 | 10 986 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 280 | 3 556 | 3 826 | 5 412 | 6 056 | 5 003 | 6 363 | 6 656 | 9 057 | 8 827 | 98 029 | 29 579 | 29 597 | 30 461 | 46 735 | 43 861 | 54 542 |
| Equity | — | 1 006 | 1 734 | 1 616 | 2 237 | 2 698 | 2 150 | 1 593 | 2 699 | 3 689 | 4 905 | 93 289 | 14 033 | 20 505 | 16 035 | 25 818 | 29 766 | 36 752 |
| Long-term debt | 0 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 150 | 1 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 862 | 1 422 | 2 090 | 2 545 | 2 814 | 2 647 | 4 721 | 3 957 | 5 368 | 3 922 | 4 740 | 13 397 | 7 942 | 14 276 | 20 917 | 14 095 | 17 790 |
| Total debt | 0 | 2 274 | 1 821 | 2 210 | 3 175 | 3 359 | 2 853 | 4 770 | 3 957 | 5 368 | 3 922 | 4 740 | 15 547 | 9 092 | 14 426 | 20 917 | 14 095 | 17 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Deputy Member | Deputy Member | 2015 | — | — |
VA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miko Koffie Nv | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willem Jozef Van Gemert | Deputy Member | 0 companies |
| Vegard Aune | Deputy Member | 0 companies |
| Frans Celesta H Van Tilborg | Chairman | 0 companies |
| Stijn Julia F Michielsen | Board of Directors | 0 companies |