| Revenue | NOK 3,7M | +10% |
| EBITDA | NOK 535K | +2136% |
| Net profit | NOK 356K | +1164% |
| Total assets | NOK 1,7M | +4% |
| Equity | NOK 460K | +344% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 784 | 6 319 | 6 382 | 5 034 | 3 748 | 4 154 | 1 060 | 3 304 | 3 673 | 3 343 | 3 689 |
| Staff expenses | −2 910 | −2 851 | −3 143 | −2 669 | −1 947 | −2 191 | −772 | −857 | −1 658 | −1 495 | −1 406 |
| EBITDA | −161 | 329 | 149 | −40 | −33 | −229 | −562 | 356 | −238 | 24 | 535 |
| Depreciation & amort. | −123 | −122 | −132 | −86 | −106 | −78 | −54 | −8 | −12 | −38 | −41 |
| EBIT | −283 | 207 | 17 | −126 | −139 | −307 | −616 | 348 | −251 | −14 | 495 |
| Net financials | −25 | −38 | −20 | −23 | −39 | −25 | −4 | −2 | −8 | −29 | −36 |
| Profit before tax | −309 | 169 | −3 | −149 | −178 | −332 | −619 | 346 | −259 | −43 | 458 |
| Tax | −83 | 50 | 2 | −14 | −37 | −72 | −136 | 78 | −57 | −9 | 102 |
| Net profit | −226 | 118 | −5 | −135 | −141 | −260 | −483 | 269 | −202 | −33 | 356 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 447 | 2 443 | 2 349 | 2 540 | 2 047 | 1 494 | 603 | 1 994 | 1 840 | 1 681 | 1 745 |
| Equity | 1 026 | 1 094 | 1 089 | 954 | 814 | 553 | 70 | 339 | 137 | 104 | 460 |
| Long-term debt | 0 | 3 | 5 | 425 | 262 | 198 | 0 | 703 | 712 | 739 | 778 |
| Short-term debt | 1 421 | 1 346 | 1 255 | 1 161 | 971 | 742 | 533 | 952 | 991 | 838 | 507 |
| Total debt | 1 421 | 1 348 | 1 260 | 1 585 | 1 233 | 940 | 533 | 1 655 | 1 703 | 1 577 | 1 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claudia Franziska Debrunner | Chief Executive Officer | 0 companies |
| Ole Andreas Stang | Chairman | 0 companies |