| Revenue | NOK 103K | -50% |
| EBITDA | NOK -230K | +78% |
| Net profit | NOK -422K | +56% |
| Total assets | NOK 412K | -47% |
| Equity | NOK 227K | -65% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 157 | 1 630 | 1 906 | 1 750 | 2 038 | 808 | 808 | 819 | 1 178 | 1 673 | 1 466 | 1 914 | 1 739 | 2 954 | 40 | 205 | 103 |
| Staff expenses | −882 | −957 | −912 | −665 | −288 | −678 | −1 | −1 | −261 | −441 | −454 | −275 | −201 | −653 | −848 | −822 | −189 |
| EBITDA | 151 | 376 | 423 | 745 | 1 463 | −378 | 661 | 544 | 708 | 1 000 | 671 | 1 142 | 801 | 1 671 | −970 | −1 040 | −230 |
| Depreciation & amort. | −0 | −57 | −39 | −9 | −9 | −8 | −8 | −8 | −8 | −8 | −2 | −0 | −0 | −0 | −47 | −121 | −115 |
| EBIT | 151 | 319 | 384 | 736 | 1 454 | −386 | 653 | 535 | 699 | 991 | 669 | 1 142 | 801 | 1 671 | −1 018 | −1 161 | −345 |
| Net financials | −1 | −45 | −321 | 5 | 541 | −421 | −342 | −226 | −46 | −111 | −377 | −184 | −488 | −647 | 65 | 93 | −76 |
| Profit before tax | 150 | 274 | 63 | 741 | 1 995 | −808 | 311 | 309 | 653 | 880 | 292 | 958 | 313 | 1 024 | −952 | −1 068 | −422 |
| Tax | 15 | 100 | 18 | 207 | 385 | −191 | 128 | 94 | 110 | 204 | 63 | 161 | 118 | 315 | −197 | −118 | −0 |
| Net profit | 134 | 174 | 45 | 534 | 1 610 | −617 | 183 | 215 | 543 | 677 | 229 | 797 | 195 | 710 | −755 | −951 | −422 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 1 119 | 411 | 1 081 | 5 933 | 8 531 | 7 687 | 7 481 | 12 999 | 13 370 | 13 004 | 13 601 | 11 771 | 3 560 | 1 964 | 784 | 412 |
| Equity | 134 | 308 | 161 | 695 | 2 305 | 1 868 | 2 050 | 2 265 | 2 808 | 3 185 | 3 313 | 4 111 | 4 306 | 3 115 | 1 705 | 649 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 167 | 4 899 | 4 552 | 3 675 | 8 613 | 8 399 | 8 291 | 8 291 | 6 864 | 315 | 118 | 0 | 0 |
| Short-term debt | 170 | 634 | 249 | 386 | 460 | 1 764 | 1 084 | 1 541 | 1 579 | 1 786 | 1 399 | 1 199 | 601 | 131 | 142 | 135 | 185 |
| Total debt | 170 | 811 | 249 | 386 | 3 628 | 6 664 | 5 636 | 5 216 | 10 191 | 10 185 | 9 691 | 9 490 | 7 466 | 445 | 259 | 135 | 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amanda Kvanvik Heimstad | Board of Directors | 0 companies |
| Morten Heimstad | Chairman | 0 companies |
| Sofie Kvanvik Heimstad | Board of Directors | 0 companies |
| Sofie Heimstad Wiig | Board of Directors | 0 companies |
| Amanda Heimstad Byman | Board of Directors | 0 companies |
| Mathias Kvitblik Heimstad | Board of Directors | 0 companies |