| Revenue | NOK 0 | — |
| EBITDA | NOK -203K | +10% |
| Net profit | NOK -10,8M | -603% |
| Total assets | NOK 99M | -10% |
| Equity | NOK 99M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 |
| EBITDA | 0 | −5 | −1 454 | −598 | −155 | −440 | −82 | −900 | 123 | −99 | −1 492 | −1 388 | −586 | −231 | −709 | −139 | −225 | −203 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −1 454 | −598 | −155 | −440 | −82 | −900 | 123 | −99 | −1 492 | −1 388 | −586 | −231 | −709 | −139 | −225 | −203 |
| Net financials | 0 | 0 | −65 | −164 | −3 469 | 12 761 | −2 499 | 2 730 | 129 | 148 299 | 54 | 1 418 | −8 111 | 359 | −4 712 | 330 | 2 459 | −10 374 |
| Profit before tax | 0 | −5 | −1 519 | −762 | −3 624 | 12 321 | −2 582 | 1 830 | 252 | 148 200 | −1 437 | 30 | −8 697 | 128 | −5 422 | 191 | 2 235 | −10 577 |
| Tax | −0 | −0 | −428 | 428 | −770 | −165 | −223 | −205 | 308 | 133 | −144 | −153 | −100 | 28 | −93 | 42 | 96 | 181 |
| Net profit | 0 | −5 | −1 091 | −1 190 | −2 855 | 12 486 | −2 359 | 2 035 | −56 | 148 067 | −1 294 | 183 | −8 596 | 100 | −5 329 | 149 | 2 139 | −10 758 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 109 | 1 488 | 1 103 | 75 914 | 134 132 | 143 904 | 118 571 | 118 033 | 266 103 | 264 881 | 116 939 | 112 538 | 112 815 | 107 479 | 107 624 | 109 777 | 99 019 |
| Equity | — | 109 | −141 | −1 332 | 873 | 86 910 | 84 552 | 118 080 | 118 024 | 266 091 | 116 730 | 116 913 | 112 538 | 112 804 | 107 475 | 107 624 | 109 763 | 99 005 |
| Long-term debt | 0 | 0 | 1 512 | 0 | 75 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 118 | 2 435 | 40 | 47 222 | 59 352 | 491 | 9 | 12 | 148 150 | 26 | 0 | 11 | 4 | 0 | 14 | 14 |
| Total debt | 0 | 0 | 1 630 | 2 435 | 75 040 | 47 222 | 59 352 | 491 | 9 | 12 | 148 150 | 26 | 0 | 11 | 4 | 0 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparebank 1 Smn | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Malvik | Chief Executive Officer | 0 companies |
| Jan-Frode Janson | Chairman | 0 companies |
| Vegard Helland | Board of Directors | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |