| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | +86% |
| Net profit | NOK -60K | -467% |
| Total assets | NOK 1,6M | -79% |
| Equity | NOK 857K | -86% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −114 | −114 | −114 | −143 | −143 | −143 | −371 | −201 | −314 | −385 | −288 | −285 | −282 | −282 | −86 | −16 | −0 |
| EBITDA | 0 | −243 | −363 | −375 | −319 | −211 | −257 | −513 | −385 | −505 | −631 | −532 | −448 | −340 | −465 | −441 | −408 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −243 | −363 | −375 | −319 | −211 | −257 | −513 | −385 | −505 | −631 | −532 | −448 | −340 | −465 | −441 | −408 | −58 |
| Net financials | 0 | 65 | 354 | −531 | 6 | −326 | 1 794 | 969 | 1 001 | −608 | 1 947 | 3 180 | 3 892 | 4 976 | 1 444 | −374 | 424 | −2 |
| Profit before tax | 0 | −179 | −9 | −906 | −313 | −536 | 1 537 | 456 | 617 | −1 113 | 1 316 | 2 649 | 3 444 | 4 636 | 979 | −815 | 16 | −60 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 | 167 | −270 | 58 | −51 | 74 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −179 | −9 | −906 | −313 | −536 | 1 537 | 434 | 450 | −843 | 1 258 | 2 700 | 3 370 | 4 636 | 979 | −815 | 16 | −60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 362 | 11 315 | 10 730 | 10 931 | 10 515 | 12 367 | 13 997 | 14 473 | 13 699 | 7 141 | 5 748 | 9 436 | 11 025 | 15 468 | 7 417 | 7 766 | 1 605 |
| Equity | — | 5 568 | 11 028 | 10 186 | 9 873 | 9 337 | 10 874 | 12 508 | 13 689 | 12 846 | 5 113 | 2 472 | 2 472 | 7 108 | 14 315 | 5 935 | 5 951 | 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 1 092 | 731 |
| Short-term debt | 0 | 794 | 287 | 543 | 1 058 | 1 179 | 1 493 | 1 467 | 596 | 854 | 2 028 | 3 276 | 6 964 | 3 917 | 1 152 | 1 021 | 723 | 17 |
| Total debt | 0 | 794 | 287 | 543 | 1 058 | 1 179 | 1 493 | 1 489 | 784 | 854 | 2 028 | 3 276 | 6 964 | 3 917 | 1 152 | 1 482 | 1 815 | 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kp Berlin 1 As | Company | 82.8% | 82.8% | 2023 |
| Individual | 20.3% | 20.3% | 2022 | |
| Individual | 20.3% | 20.3% | 2022 | |
| Individual | 20.3% | 20.3% | 2022 | |
Idas Lomme As | Company | 20.1% | 20.1% | 2024 |
Skarvene As | Company | 19.6% | 19.6% | 2024 |
Coperio Holding As | Company | 16.2% | 16.2% | 2024 |
Bewe As | Company | 14.4% | 14.4% | 2024 |
| Individual | 10.9% | 10.9% | 2024 | |
Cisterne As | Company | 8.1% | 8.1% | 2024 |
Artemis Management As | Company | 3.6% | 3.6% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
Oddvar Skogseth Eiendom As | Company | 2.8% | 2.8% | 2024 |
Jaho As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikhil Alok Gupta | Deputy Member | 0 companies |
| Derek Overbeck Jacobson | Chairman | 0 companies |
| Erik Wolff | Board of Directors | 0 companies |
| Anders Talleraas | Board of Directors | 0 companies |
| Per Ørjan Aabel | Board of Directors | 0 companies |
| John Arthur Olafsen | Chairman | 0 companies |
| Kjell Ivar Svaan | Board of Directors | 0 companies |
| Matthias Oliver Cordier | Chairman | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |
| Bjørn Welde | Board of Directors | 0 companies |
| Carl Andreas Holm | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |