| Revenue | NOK 2,1M | -1% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK 97K | +9% |
| Total assets | NOK 15,1M | -1% |
| Equity | NOK 2,5M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 381 | 558 | 375 | 450 | 398 | 1 183 | 2 314 | 1 995 | 1 659 | 1 851 | 1 934 | 2 068 | 2 964 | 2 061 | 2 157 | 2 146 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −83 | −83 | −111 | −166 | −166 | −166 | −83 | −221 | −194 |
| EBITDA | 245 | 212 | 430 | 289 | 250 | 209 | 776 | 1 601 | 1 155 | 813 | 1 059 | 1 156 | 1 115 | 1 653 | 1 201 | 1 268 | 1 259 |
| Depreciation & amort. | −34 | −33 | −33 | −32 | −31 | −31 | −232 | −403 | −442 | −455 | −462 | −508 | −485 | −419 | −421 | −426 | −417 |
| EBIT | 211 | 179 | 397 | 257 | 219 | 178 | 544 | 1 198 | 712 | 358 | 597 | 647 | 630 | 1 234 | 780 | 842 | 842 |
| Net financials | −174 | −161 | −142 | −117 | −194 | −190 | −379 | −578 | −452 | −432 | −487 | −385 | −327 | −444 | −692 | −728 | −697 |
| Profit before tax | 38 | 18 | 255 | 140 | 25 | −12 | 166 | 620 | 260 | −74 | 110 | 262 | 303 | 791 | 88 | 114 | 146 |
| Tax | −0 | −0 | 65 | 39 | 4 | −3 | 35 | 150 | 58 | −21 | 24 | 58 | 67 | 174 | 19 | 25 | 49 |
| Net profit | 38 | 18 | 190 | 101 | 21 | −9 | 130 | 470 | 203 | −54 | 86 | 205 | 236 | 617 | 69 | 89 | 97 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 023 | 2 022 | 2 145 | 2 129 | 3 857 | 3 748 | 13 130 | 13 382 | 12 933 | 12 429 | 12 905 | 12 538 | 12 063 | 18 825 | 15 546 | 15 244 | 15 116 |
| Equity | — | 80 | 271 | 372 | 393 | 384 | 514 | 984 | 1 186 | 1 133 | 1 218 | 1 423 | 1 659 | 2 276 | 2 345 | 2 434 | 2 531 |
| Long-term debt | 0 | 1 786 | 0 | 1 667 | 3 441 | 3 342 | 12 240 | 11 865 | 11 432 | 10 942 | 11 155 | 10 623 | 9 894 | 15 835 | 12 800 | 12 361 | 0 |
| Short-term debt | 87 | 156 | 119 | 90 | 24 | 22 | 376 | 533 | 315 | 354 | 532 | 493 | 509 | 714 | 402 | 449 | 685 |
| Total debt | 1 961 | 1 942 | 1 874 | 1 757 | 3 465 | 3 365 | 12 616 | 12 398 | 11 747 | 11 296 | 11 687 | 11 116 | 10 403 | 16 549 | 13 201 | 12 810 | 12 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Birger Flaten | Deputy Member | 0 companies |
| Jan Erik Bøyum | Board of Directors | 0 companies |