| Revenue | NOK 28,8M | +32% |
| EBITDA | NOK 2,8M | +1246% |
| Net profit | NOK 2,7M | +1935% |
| Total assets | NOK 11M | +46% |
| Equity | NOK 6,3M | +73% |
| Employees | 63 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 657 613 | 8 300 | 9 716 | 10 296 | 12 709 | 12 775 | 13 066 | 15 857 | 22 203 | 23 088 | 22 768 | 17 480 | 4 993 | 5 195 | 23 615 | 21 853 | 28 824 |
| Staff expenses | −0 | −189 | −325 | −1 298 | −1 350 | −1 598 | −1 903 | −2 430 | −3 127 | −3 435 | −4 663 | −4 492 | −1 447 | −1 612 | −3 641 | −3 692 | −4 011 |
| EBITDA | −478 770 | 577 | 692 | 202 | 1 142 | 152 | 808 | 1 341 | 2 810 | 523 | −1 915 | −4 205 | 1 435 | 234 | 3 234 | −241 | 2 758 |
| Depreciation & amort. | −0 | −15 | −27 | −36 | −39 | −49 | −32 | −27 | −75 | −75 | −101 | −71 | −49 | −6 | −0 | −0 | −16 |
| EBIT | −478 770 | 563 | 665 | 166 | 1 103 | 104 | 776 | 1 314 | 2 734 | 447 | −2 016 | −4 276 | 1 386 | 228 | 3 234 | −241 | 2 742 |
| Net financials | 0 | −5 | −14 | −21 | −0 | −24 | 15 | 94 | 4 | 34 | 4 | 10 | 1 | 9 | 121 | 96 | 275 |
| Profit before tax | −481 351 | 558 | 652 | 145 | 1 103 | 80 | 791 | 1 408 | 2 738 | 481 | −2 012 | −4 266 | 1 387 | 237 | 3 355 | −145 | 3 017 |
| Tax | −128 198 | 157 | 29 | 67 | 323 | 28 | 214 | 383 | 683 | 123 | 1 | −0 | −0 | −0 | −0 | −0 | 358 |
| Net profit | −353 153 | 401 | 463 | 77 | 779 | 52 | 577 | 1 025 | 2 055 | 358 | −2 012 | −4 266 | 1 387 | 237 | 3 355 | −145 | 2 659 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 299 | 1 319 | 1 725 | 1 439 | 2 331 | 1 830 | 4 345 | 8 896 | 11 396 | 8 627 | 6 383 | 1 835 | 4 695 | 6 765 | 6 556 | 7 528 | 11 015 |
| Equity | −409 772 | −9 | 454 | 532 | 1 311 | 1 362 | 1 939 | 2 964 | 4 719 | 5 078 | 3 065 | −1 201 | 186 | 423 | 3 778 | 3 633 | 6 292 |
| Long-term debt | 0 | 95 | 80 | 64 | 0 | 0 | 0 | 9 | 6 | 72 | 52 | 18 | 18 | 18 | 0 | 0 | 0 |
| Short-term debt | 922 071 | 1 233 | 1 191 | 843 | 1 020 | 467 | 2 406 | 5 922 | 6 671 | 3 477 | 3 265 | 3 018 | 4 490 | 6 324 | 2 778 | 3 895 | 4 723 |
| Total debt | 922 071 | 1 328 | 1 271 | 907 | 1 020 | 467 | 2 406 | 5 932 | 6 677 | 3 549 | 3 317 | 3 036 | 4 509 | 6 342 | 2 778 | 3 895 | 4 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trondheim Kultur & Næring As | Company | 97.5% | 97.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Brevik | Chief Executive Officer | 0 companies |
| Merete Moum Lo | Chief Executive Officer | 0 companies |
| Steinar Vikan | Board of Directors | 0 companies |
| Martin Rugelsjøen Lie | Board of Directors | 0 companies |
| Beate Nossum | Board of Directors | 0 companies |
| Steinar Nordrum | Board of Directors | 0 companies |
| Nina Cathrine Karlsen | Board of Directors | 0 companies |
| Kjell Sagen Berg | Chairman | 0 companies |