| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK 135K | +20% |
| Net profit | NOK 51K | +319% |
| Total assets | NOK 4,7M | +10% |
| Equity | NOK 237K | +27% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 39 | 184 | 98 | 774 | 1 227 | 1 476 | 1 207 | 1 530 | 1 000 | 665 | 654 | 284 | 444 | 837 | 974 | 1 066 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −332 | −1 306 | −1 031 | −1 011 | −1 084 | −798 | −639 | −562 | −325 | −248 | −647 | −735 | −831 |
| EBITDA | 0 | −57 | −4 | 119 | −42 | 311 | −185 | 296 | 107 | 376 | 107 | −82 | −43 | −128 | 119 | 65 | 113 | 135 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −4 | −4 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −57 | −4 | 119 | −47 | 307 | −188 | 292 | 107 | 376 | 107 | −82 | −43 | −128 | 119 | 65 | 113 | 135 |
| Net financials | 0 | −1 892 | 41 | 7 | 138 | 686 | 45 | 233 | −37 | −14 | −65 | 112 | −0 | −50 | −612 | −109 | −136 | −84 |
| Profit before tax | 0 | −1 949 | 36 | 126 | 91 | 993 | −143 | 524 | 70 | 362 | 41 | 29 | −44 | −178 | −493 | −44 | −23 | 51 |
| Tax | −0 | 38 | −0 | −0 | −0 | 68 | −2 | 68 | 19 | 90 | 10 | 7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 987 | 36 | 126 | 91 | 925 | −141 | 457 | 51 | 271 | 31 | 23 | −44 | −178 | −493 | −44 | −23 | 51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 793 | 851 | 1 060 | 1 486 | 1 977 | 2 178 | 2 338 | 1 881 | 1 956 | 2 032 | 2 000 | 2 140 | 4 095 | 3 546 | 4 039 | 4 327 | 4 744 |
| Equity | — | −909 | −873 | −747 | −656 | 269 | 128 | 585 | 636 | 908 | 939 | 962 | 918 | 740 | 254 | 210 | 187 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 702 | 1 723 | 1 806 | 2 142 | 1 705 | 2 049 | 1 753 | 1 245 | 1 049 | 1 093 | 1 038 | 1 222 | 3 355 | 3 292 | 3 829 | 4 140 | 4 507 |
| Total debt | 0 | 1 702 | 1 723 | 1 806 | 2 142 | 1 708 | 2 049 | 1 753 | 1 245 | 1 049 | 1 093 | 1 038 | 1 222 | 3 355 | 3 292 | 3 829 | 4 140 | 4 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Husan | Deputy Member | 0 companies |
| Petter Mørck | Chairman | 0 companies |