| Revenue | NOK 413K | +75% |
| EBITDA | NOK 169K | +311% |
| Net profit | NOK -66K | -28% |
| Total assets | NOK 25,8M | +1% |
| Equity | NOK 7,3M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 838 | 0 | 0 | 1 082 | 1 005 | 505 | 408 | 42 | 0 | 242 | 125 | 278 | 236 | 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 751 | 643 | 0 | 0 | 1 251 | 678 | −26 | 46 | −356 | −370 | −56 | −119 | −14 | −80 | 169 |
| Depreciation & amort. | −136 | −133 | −0 | −0 | −169 | −162 | −164 | −350 | −324 | −299 | −276 | −248 | −226 | −226 | −225 |
| EBIT | 616 | 510 | 0 | 0 | 1 082 | 516 | −190 | −304 | −680 | −669 | −332 | −366 | −240 | −306 | −56 |
| Net financials | −238 | −549 | 0 | 0 | 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 240 | −28 |
| Profit before tax | 378 | −39 | 0 | 0 | 1 149 | 100 | 4 897 | −573 | −993 | −177 | 776 | 747 | 277 | −66 | −84 |
| Tax | 40 | −11 | −0 | −0 | 240 | 7 | −131 | −117 | −0 | −0 | −0 | 59 | 61 | −14 | −18 |
| Net profit | 338 | −28 | 0 | 0 | 909 | 93 | 5 028 | −456 | −993 | −177 | 776 | 688 | 216 | −51 | −66 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 493 | 31 901 | — | — | 36 737 | 34 996 | 31 630 | 25 924 | 28 659 | 30 289 | 30 545 | 29 703 | 28 854 | 25 586 | 25 810 |
| Equity | 5 730 | 5 702 | — | — | 6 277 | 6 370 | 11 397 | 10 941 | 9 949 | 8 694 | 7 998 | 7 240 | 7 456 | 7 405 | 7 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 87 |
| Short-term debt | 19 831 | 22 169 | 0 | 0 | 21 983 | 21 346 | 20 116 | 14 983 | 18 710 | 21 595 | 22 547 | 22 405 | 21 278 | 18 076 | 18 384 |
| Total debt | 23 764 | 26 199 | 0 | 0 | 21 983 | 28 627 | 20 233 | 14 983 | 18 710 | 21 595 | 22 547 | 22 464 | 21 398 | 18 182 | 18 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åstveit Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Lien | Deputy Member | 0 companies |
| Bjørn Hanevik | Chairman | 0 companies |