| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK -388K | -93% |
| Net profit | NOK -439K | -66% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK -59K | -115% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 271 | 1 651 | 1 834 | 2 249 | 2 401 | 1 566 | 1 538 | 1 417 | 1 677 | 1 661 | 1 663 | 1 747 | 2 033 | 2 488 | 2 467 | 2 580 | 2 728 |
| Staff expenses | −176 | −120 | −214 | −332 | −434 | −167 | −148 | −117 | −131 | −237 | −200 | −406 | −322 | −451 | −395 | −451 | −476 |
| EBITDA | 64 | 83 | 83 | 133 | −254 | 2 | −88 | 190 | 289 | 202 | 315 | 31 | 226 | 71 | −7 | −201 | −388 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 59 | 78 | 78 | 128 | −259 | 2 | −88 | 190 | 289 | 202 | 315 | 31 | 226 | 71 | −7 | −201 | −388 |
| Net financials | −23 | −27 | −29 | −27 | −62 | −102 | −180 | −54 | −43 | −50 | −37 | −27 | −16 | −7 | −36 | −64 | −51 |
| Profit before tax | 36 | 51 | 49 | 101 | −321 | −101 | −268 | 136 | 245 | 152 | 278 | 4 | 211 | 64 | −43 | −265 | −439 |
| Tax | 11 | 15 | 14 | 57 | −0 | −0 | −0 | 47 | 64 | 38 | 64 | 1 | 55 | 17 | 5 | −0 | −0 |
| Net profit | 25 | 36 | 35 | 44 | −321 | −101 | −268 | 89 | 181 | 114 | 214 | 3 | 156 | 46 | −48 | −265 | −439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 658 | 691 | 782 | 1 200 | 864 | 546 | 656 | 728 | 719 | 919 | 1 030 | 1 023 | 1 330 | 1 743 | 1 615 | 1 507 |
| Equity | 137 | 173 | 208 | 252 | −69 | −20 | −288 | −21 | 160 | 274 | 489 | 491 | 647 | 694 | 645 | 381 | −59 |
| Long-term debt | 260 | 214 | 169 | 124 | 475 | 558 | 342 | 266 | 149 | 78 | 142 | 71 | 19 | 0 | 384 | 334 | 282 |
| Short-term debt | 143 | 271 | 315 | 407 | 794 | 325 | 492 | 410 | 419 | 366 | 288 | 467 | 357 | 636 | 713 | 901 | 1 284 |
| Total debt | 403 | 485 | 484 | 530 | 1 270 | 884 | 834 | 676 | 568 | 444 | 430 | 538 | 376 | 636 | 1 097 | 1 235 | 1 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Yngvar Haraldsen | Deputy Member | 0 companies |
| Siv Janne Barvik | Chairman | 0 companies |