| Revenue | NOK 4,2M | +31% |
| EBITDA | NOK 522K | +893% |
| Net profit | NOK 431K | +7677% |
| Total assets | NOK 1,5M | +71% |
| Equity | NOK 844K | +104% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 394 | 5 496 | 5 420 | 5 656 | 6 108 | 6 134 | 6 348 | 5 212 | 4 944 | 3 431 | 3 044 | 2 853 | 3 229 | 3 250 | 2 989 | 2 710 | 3 214 | 4 219 |
| Staff expenses | −2 108 | −2 024 | −1 854 | −1 921 | −2 315 | −2 563 | −2 644 | −2 244 | −1 969 | −1 461 | −1 292 | −1 453 | −1 170 | −1 353 | −1 388 | −1 222 | −1 323 | −1 325 |
| EBITDA | 261 | 334 | 545 | 646 | 582 | 241 | 238 | −244 | 262 | 152 | 233 | −122 | 371 | 68 | −336 | 211 | 53 | 522 |
| Depreciation & amort. | −369 | −369 | −341 | −199 | −199 | −199 | −199 | −199 | −199 | −133 | −0 | −0 | −0 | −0 | −0 | −37 | −37 | −37 |
| EBIT | −108 | −35 | 205 | 447 | 383 | 42 | 39 | −443 | 63 | 19 | 233 | −122 | 371 | 68 | −336 | 173 | 15 | 485 |
| Net financials | −234 | −182 | −166 | −155 | −135 | −114 | −86 | −79 | −47 | −16 | 1 | 0 | 0 | 1 | 1 | −39 | −10 | 5 |
| Profit before tax | −342 | −217 | 39 | 293 | 249 | −72 | −47 | −523 | 15 | 3 | 233 | −121 | 372 | 69 | −335 | 134 | 6 | 490 |
| Tax | −0 | −0 | −0 | −0 | 27 | −20 | −6 | −0 | −0 | −0 | −0 | −0 | 21 | 0 | −0 | −0 | −0 | 59 |
| Net profit | −342 | −217 | 39 | 293 | 222 | −52 | −40 | −523 | 15 | 3 | 233 | −121 | 350 | 69 | −335 | 134 | 6 | 431 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 660 | 3 539 | 3 327 | 2 919 | 2 912 | 2 654 | 2 026 | 1 613 | 1 400 | 453 | 1 115 | 905 | 1 190 | 1 172 | 1 111 | 1 015 | 879 | 1 502 |
| Equity | −163 | −380 | −341 | −49 | 173 | 122 | 81 | −441 | −426 | −423 | 310 | 189 | 539 | 608 | 273 | 407 | 413 | 844 |
| Long-term debt | 2 700 | 2 400 | 2 100 | 1 800 | 1 527 | 1 206 | 900 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 123 | 1 519 | 1 568 | 1 168 | 1 212 | 1 326 | 1 045 | 1 454 | 1 826 | 877 | 805 | 716 | 651 | 565 | 838 | 608 | 466 | 659 |
| Total debt | 3 823 | 3 919 | 3 668 | 2 968 | 2 739 | 2 533 | 1 945 | 2 054 | 1 826 | 877 | 805 | 716 | 651 | 565 | 838 | 608 | 466 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BS Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Børresen Svergja | Chief Executive Officer | 0 companies |
| Bjørn Svergja | Deputy Member | 0 companies |