| Revenue | NOK 4,3M | +63% |
| EBITDA | NOK 40K | -84% |
| Net profit | NOK -96K | -165% |
| Total assets | NOK 1,8M | +33% |
| Equity | NOK 32K | -75% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 0 | 0 | 20 | 5 | 68 | 118 | 156 | 99 | 0 | 0 | 0 | 0 | 0 | 16 | 2 651 | 4 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −878 | −1 122 |
| EBITDA | 4 | −13 | −12 | −119 | −2 | 29 | 6 | 4 | 6 | −1 | 0 | 0 | 0 | 0 | −37 | 247 | 40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −108 |
| EBIT | 4 | −13 | −12 | −119 | −2 | 29 | 6 | 4 | 6 | −1 | 0 | 0 | 0 | 0 | −37 | 203 | −69 |
| Net financials | −0 | −0 | −115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −12 | −53 |
| Profit before tax | 4 | −13 | −127 | −4 | −2 | 29 | 6 | 4 | 6 | −1 | 0 | 0 | 0 | 0 | −37 | 191 | −122 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 1 | 2 | −0 | −0 | −0 | −0 | −0 | −8 | 42 | −25 |
| Net profit | 4 | −13 | −127 | −4 | −2 | 29 | 5 | 3 | 5 | −1 | 0 | 0 | 0 | 0 | −29 | 149 | −96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 124 | 4 | 27 | 1 | 1 | 45 | 26 | 25 | 9 | 9 | 9 | 9 | 9 | 48 | 1 331 | 1 772 |
| Equity | 113 | 100 | −27 | −30 | −32 | −3 | 2 | 5 | 10 | 9 | 9 | 9 | 9 | 9 | −20 | 128 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 479 | 557 |
| Short-term debt | 24 | 24 | 31 | 57 | 33 | 4 | 43 | 20 | 16 | 0 | 0 | 0 | 0 | 0 | 66 | 724 | 1 183 |
| Total debt | 24 | 24 | 31 | 57 | 33 | 4 | 43 | 20 | 16 | 0 | 0 | 0 | 0 | 0 | 68 | 1 203 | 1 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Madsen | Chief Executive Officer | 0 companies |
| Remi Degerdal Madsen | Chairman | 0 companies |