| Revenue | NOK 110K | +122% |
| EBITDA | NOK 50K | +2772% |
| Net profit | NOK -139K | -322% |
| Total assets | NOK 7,4M | +21% |
| Equity | NOK 3,5M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 858 | 45 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 110 |
| Staff expenses | −314 | −340 | 35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −64 | 10 | 26 | −17 | −49 | −33 | −103 | −115 | −138 | −127 | −166 | −123 | −57 | −8 | 2 | 50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | 10 | 26 | −17 | −49 | −33 | −103 | −115 | −138 | −127 | −166 | −123 | −57 | −8 | 2 | 50 |
| Net financials | −44 | 61 | 48 | 3 | 84 | 382 | 1 331 | 856 | −341 | −946 | 743 | 1 825 | −319 | −1 420 | 61 | −189 |
| Profit before tax | −108 | 71 | 74 | −15 | 35 | 350 | 1 228 | 741 | −479 | −1 073 | 578 | 1 701 | −376 | −1 428 | 62 | −139 |
| Tax | −0 | 7 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −108 | 64 | 53 | −15 | 35 | 350 | 1 228 | 741 | −479 | −1 073 | 578 | 1 701 | −376 | −1 428 | 62 | −139 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 358 | 2 353 | 2 361 | 2 813 | 4 742 | 7 622 | 10 756 | 10 779 | 10 572 | 9 599 | 6 905 | 6 961 | 6 425 | 5 914 | 6 056 | 7 351 |
| Equity | — | 2 274 | 2 327 | 2 312 | 2 348 | 2 697 | 3 925 | 4 666 | 4 187 | 3 115 | 3 692 | 5 394 | 5 018 | 3 590 | 3 652 | 3 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 287 | 6 830 | 6 113 | 6 385 | 6 484 | 3 212 | 1 554 | 1 408 | 2 314 | 2 374 | 3 821 |
| Short-term debt | 1 356 | 80 | 34 | 501 | 2 394 | 3 638 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 11 | 31 | 18 |
| Total debt | 1 356 | 80 | 34 | 501 | 2 394 | 4 925 | 6 830 | 6 113 | 6 385 | 6 484 | 3 212 | 1 568 | 1 408 | 2 325 | 2 404 | 3 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brita Cecilie Lilaas-Skari | Deputy Member | 0 companies |
| Lars-Andre Skari | Chairman | 0 companies |