| Revenue | NOK 6,1M | +9% |
| EBITDA | NOK 3,4M | +48% |
| Net profit | NOK -2,9M | +24% |
| Total assets | NOK 76,8M | +5% |
| Equity | NOK -1,2M | -168% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 5 728 | 4 673 | 5 505 | 5 493 | 4 867 | 3 891 | 3 515 | 2 895 | 3 189 | 3 438 | 1 723 | 1 549 | 1 917 | 5 017 | 5 618 | 6 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 335 | 2 784 | 1 540 | 2 784 | 2 808 | 2 430 | 1 527 | 1 428 | 373 | 522 | 942 | −1 215 | −975 | −8 190 | −3 333 | 2 292 | 3 383 |
| Depreciation & amort. | −32 | −380 | −380 | −634 | −634 | −634 | −4 310 | −5 000 | −572 | −559 | −559 | −5 592 | −598 | −662 | 3 667 | −1 419 | −1 495 |
| EBIT | 304 | 2 404 | 1 160 | 2 150 | 2 174 | 1 796 | −2 784 | −3 572 | −199 | −38 | 383 | −6 807 | −1 573 | −8 853 | 335 | 873 | 1 889 |
| Net financials | −221 | −1 607 | −1 548 | −1 660 | −1 537 | −1 494 | −1 516 | −1 331 | −1 080 | −664 | −640 | −776 | −662 | −791 | −796 | −4 717 | −4 817 |
| Profit before tax | 83 | 797 | −388 | 491 | 638 | 302 | −4 300 | −4 903 | −1 279 | −702 | −256 | −7 582 | −2 235 | −9 644 | −461 | −3 844 | −2 928 |
| Tax | 21 | 223 | −109 | 137 | 179 | 26 | −1 161 | −1 292 | −320 | −173 | −61 | −43 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 63 | 574 | −279 | 353 | 459 | 276 | −3 139 | −3 612 | −959 | −529 | −195 | −7 539 | −2 235 | −9 644 | −461 | −3 844 | −2 928 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 330 | 42 256 | 41 079 | 40 513 | 43 694 | 41 382 | 36 635 | 31 647 | 30 864 | 30 423 | 28 388 | 23 333 | 24 224 | 63 615 | 74 921 | 73 252 | 76 779 |
| Equity | 163 | — | — | 810 | 4 099 | 4 716 | 2 508 | −286 | 11 315 | 11 663 | 11 467 | 3 928 | 1 693 | −7 951 | 5 588 | 1 744 | −1 184 |
| Long-term debt | 39 904 | 38 624 | 0 | 0 | 38 332 | 35 348 | 33 227 | 31 133 | 18 590 | 17 900 | 16 303 | 18 720 | 21 079 | 30 101 | 64 598 | 64 086 | 60 979 |
| Short-term debt | 1 242 | 2 652 | 1 960 | 1 626 | 1 263 | 1 318 | 901 | 799 | 959 | 860 | 618 | 685 | 1 452 | 41 465 | 4 735 | 7 422 | 16 984 |
| Total debt | 41 167 | 41 520 | 40 622 | 39 703 | 39 595 | 36 666 | 34 127 | 31 932 | 19 549 | 18 760 | 16 921 | 19 405 | 22 531 | 71 566 | 69 333 | 71 508 | 77 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnar Skålvold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Sakshaug | Chief Executive Officer | 0 companies |
| Gunnar Inge Skålvold | Chief Executive Officer | 0 companies |
| Magne Fiskvik | Board of Directors | 0 companies |
| Trond Aasgård | Chairman | 0 companies |