| Revenue | NOK 0 | — |
| EBITDA | NOK -249K | +46% |
| Net profit | NOK 283K | +121% |
| Total assets | NOK 9,6M | -67% |
| Equity | NOK 9,6M | -29% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 834 | 3 146 | 3 579 | 3 599 | 3 499 | 4 142 | 4 336 | 8 578 | 1 771 | 1 036 | 39 452 | 128 659 | 130 190 | 15 910 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 085 | 2 383 | 2 425 | 2 804 | 2 449 | 2 844 | 2 619 | 6 531 | −238 | −342 | 8 829 | 35 006 | 22 184 | 29 563 | −457 | −249 |
| Depreciation & amort. | −475 | −574 | −644 | −665 | −671 | −675 | −673 | −674 | −675 | −675 | −0 | −0 | −0 | −2 946 | −6 | −7 |
| EBIT | 1 611 | 1 808 | 1 781 | 2 139 | 1 778 | 2 170 | 1 947 | 5 857 | −912 | −1 017 | 8 829 | 35 006 | 22 184 | 26 617 | −464 | −256 |
| Net financials | −979 | −1 195 | −1 330 | −1 584 | −1 609 | −1 572 | −1 383 | −1 295 | −1 272 | −1 287 | −2 755 | −2 818 | −3 987 | −443 | 280 | 539 |
| Profit before tax | 632 | 614 | 451 | 555 | 169 | 598 | 564 | 4 561 | −2 184 | −2 303 | 6 074 | 32 188 | 18 197 | 26 173 | −184 | 283 |
| Tax | 174 | 170 | 126 | 155 | 21 | 162 | 81 | 1 103 | −540 | −371 | 1 185 | 7 081 | 4 003 | 5 763 | 1 173 | −0 |
| Net profit | 458 | 444 | 325 | 399 | 148 | 436 | 482 | 3 459 | −1 644 | −1 933 | 4 889 | 25 107 | 14 194 | 20 411 | −1 357 | 283 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 026 | 32 729 | 31 960 | 32 788 | 33 054 | 32 709 | 30 779 | 35 420 | 29 679 | 29 427 | 57 495 | 172 197 | 291 347 | 60 041 | 29 345 | 9 571 |
| Equity | 1 620 | 2 221 | 2 648 | 3 048 | 3 196 | 3 632 | 3 969 | 5 872 | 4 227 | 2 295 | 7 183 | 32 290 | 16 484 | 23 665 | 13 479 | 9 563 |
| Long-term debt | 18 812 | 29 446 | 29 018 | 29 294 | 29 172 | 28 217 | 25 735 | 25 138 | 24 192 | 26 330 | 14 207 | 21 768 | 26 439 | 0 | 302 | 0 |
| Short-term debt | 595 | 1 062 | 294 | 446 | 687 | 861 | 1 075 | 4 410 | 1 260 | 802 | 36 105 | 118 140 | 248 424 | 36 376 | 15 564 | 8 |
| Total debt | 19 407 | 30 508 | 29 311 | 29 741 | 29 859 | 29 077 | 26 810 | 29 548 | 25 452 | 27 132 | 50 312 | 139 907 | 274 863 | 36 376 | 15 866 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helson Utvikling As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Olav Pedersen | Chief Executive Officer | 0 companies |
| Thormod Jønsson | Chairman | 0 companies |
| Siri Helmers Olsen Pedersen | Board of Directors | 0 companies |
| Tim Helge Sætre | Chairman | 0 companies |
| Lars Reidar Jønsson | Board of Directors | 0 companies |