| Revenue | NOK 14,3M | -18% |
| EBITDA | NOK 2,3M | -50% |
| Net profit | NOK -156K | -108% |
| Total assets | NOK 15,9M | -10% |
| Equity | NOK 3,1M | -5% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 113 | 1 668 | 1 641 | 1 650 | 2 070 | 1 838 | 3 842 | 11 176 | 17 512 | 14 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −336 | −539 | −474 | −641 | −617 | −743 | −1 271 | −3 488 | −5 478 | −6 224 |
| EBITDA | −0 | −20 | −13 | −9 | −8 | −9 | −13 | −49 | 104 | 116 | −0 | 568 | 179 | 1 193 | 3 125 | 4 584 | 2 302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −152 | −171 | −177 | −161 | −134 | −143 | −500 | −1 445 | −1 773 |
| EBIT | −0 | −20 | −13 | −9 | −8 | −9 | −13 | −119 | −48 | −55 | −178 | 408 | 45 | 1 050 | 2 625 | 3 140 | 529 |
| Net financials | −0 | 0 | 1 | 254 | 303 | 18 | 1 | 791 | −14 | −52 | −9 | −2 | −0 | 0 | −322 | −674 | −729 |
| Profit before tax | −1 | −20 | −12 | 245 | 295 | 9 | −12 | 672 | −62 | −107 | −187 | 406 | 45 | 1 050 | 2 303 | 2 466 | −200 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −76 | 62 | 10 | 231 | 508 | 544 | −44 |
| Net profit | −1 | −20 | −12 | 245 | 295 | 9 | −12 | 672 | −62 | −107 | −111 | 343 | 35 | 819 | 1 796 | 1 922 | −156 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 282 | 270 | 514 | 606 | 317 | 317 | 1 549 | 1 263 | 1 132 | 1 236 | 1 545 | 1 588 | 2 812 | 11 989 | 17 746 | 15 894 |
| Equity | 99 | 279 | 267 | 311 | 306 | 315 | 303 | 975 | 914 | 807 | 964 | 1 307 | 1 342 | 1 161 | 1 357 | 3 279 | 3 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 194 | 134 | 79 | 17 | 5 | 12 | 6 876 | 10 677 | 9 028 |
| Short-term debt | 202 | 3 | 3 | 203 | 300 | 2 | 14 | 328 | 155 | 191 | 193 | 220 | 241 | 1 639 | 3 756 | 3 790 | 3 743 |
| Total debt | 202 | 3 | 3 | 203 | 300 | 2 | 14 | 573 | 349 | 325 | 272 | 238 | 246 | 1 651 | 10 632 | 14 467 | 12 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fungus As | Company | 25.0% | 25.0% | 2023 |
E Madland Holding As | Company | 25.0% | 25.0% | 2023 |
Heptagon As | Company | 25.0% | 25.0% | 2023 |
S Træland Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henning Djøseland | Chief Executive Officer | 0 companies |
| Rolf Jørgen Lauritzen | Chairman | 0 companies |
| Johnny Grødeland | Chairman | 0 companies |
| Espen Madland | Board of Directors | 0 companies |
| Asgeir Årsland | Board of Directors | 0 companies |
| Stian Træland | Board of Directors | 0 companies |
| Monica Samuelsen | Board of Directors | 0 companies |
| Ben Simon Djøseland | Board of Directors | 0 companies |