| Revenue | NOK 78M | +53% |
| EBITDA | NOK 9,8M | +202% |
| Net profit | NOK 7,9M | +166% |
| Total assets | NOK 33,4M | +80% |
| Equity | NOK 6,2M | +190% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 088 | 4 163 | 6 371 | 6 887 | 8 328 | 11 426 | 17 704 | 19 804 | 27 578 | 31 624 | 40 728 | 10 360 | 13 298 | 28 027 | 51 003 | 77 966 |
| Staff expenses | −377 | −487 | −531 | −1 054 | −1 112 | −1 445 | −1 837 | −2 941 | −3 556 | −3 755 | −5 842 | −3 754 | −4 154 | −5 392 | −5 703 | −8 579 |
| EBITDA | −109 | 416 | 762 | 222 | −271 | 314 | 140 | −810 | 777 | 1 438 | 300 | −114 | −936 | −1 716 | 3 236 | 9 765 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −3 | −3 | −8 | −8 | −8 | −19 | −36 | −33 | −32 | −36 | −36 | −22 |
| EBIT | −109 | 416 | 762 | 218 | −274 | 311 | 132 | −819 | 769 | 1 419 | 264 | −147 | −968 | −1 752 | 3 200 | 9 744 |
| Net financials | 9 | 4 | 5 | −73 | −67 | −68 | −68 | −40 | −44 | −34 | −75 | −85 | −41 | −55 | −55 | 347 |
| Profit before tax | −100 | 420 | 766 | 145 | −340 | 242 | 64 | −859 | 724 | 1 385 | 189 | −232 | −1 009 | −1 806 | 3 145 | 10 090 |
| Tax | −0 | 90 | 215 | 41 | −0 | −0 | −0 | −0 | −0 | 319 | 87 | −94 | −100 | −0 | 185 | 2 224 |
| Net profit | −100 | 330 | 552 | 104 | −340 | 242 | 64 | −859 | 724 | 1 066 | 102 | −138 | −908 | −1 806 | 2 960 | 7 867 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 620 | 2 563 | 2 671 | 2 580 | 4 659 | 4 333 | 4 568 | 6 513 | 8 735 | 9 933 | 9 199 | 6 875 | 7 643 | 18 499 | 33 365 |
| Equity | 50 | 380 | 932 | 1 036 | 696 | 938 | 1 002 | 143 | 867 | 1 934 | 2 036 | 1 899 | 990 | −816 | 2 144 | 6 211 |
| Long-term debt | 0 | 0 | 0 | 1 267 | 1 140 | 1 197 | 1 160 | 1 114 | 1 054 | 994 | 929 | 3 895 | 1 202 | 949 | 2 624 | 477 |
| Short-term debt | 332 | 240 | 331 | 368 | 745 | 2 524 | 2 171 | 3 311 | 4 592 | 5 808 | 6 968 | 3 405 | 4 683 | 7 510 | 13 731 | 26 677 |
| Total debt | 332 | 240 | 1 631 | 1 635 | 1 885 | 3 721 | 3 330 | 4 425 | 5 646 | 6 801 | 7 896 | 7 300 | 5 885 | 8 459 | 16 355 | 27 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Hønsi | Board of Directors | 0 companies |
| Rasmus Sunde | Deputy Chairman | 0 companies |
| Yngve Sunde | Chairman | 0 companies |