| Revenue | NOK 7,1M | -16% |
| EBITDA | NOK -315K | -72% |
| Net profit | NOK -421K | -43% |
| Total assets | NOK 1,1M | -37% |
| Equity | NOK -584K | -258% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 218 | 8 591 | 9 531 | 8 531 | 7 130 |
| Staff expenses | −2 494 | −3 701 | −3 311 | −3 237 | −2 806 |
| EBITDA | 1 119 | −87 | 815 | −183 | −315 |
| Depreciation & amort. | −63 | −73 | −71 | −48 | −33 |
| EBIT | 1 057 | −160 | 744 | −231 | −348 |
| Net financials | −27 | −66 | −64 | −64 | −73 |
| Profit before tax | 1 030 | −226 | 680 | −295 | −421 |
| Tax | 219 | −0 | 93 | −0 | −0 |
| Net profit | 810 | −226 | 587 | −295 | −421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 388 | 1 690 | 2 004 | 1 667 | 1 052 |
| Equity | 100 | −126 | 132 | −163 | −584 |
| Long-term debt | 1 191 | 1 062 | 930 | 800 | 661 |
| Short-term debt | 1 097 | 754 | 942 | 1 030 | 975 |
| Total debt | 2 288 | 1 816 | 1 872 | 1 830 | 1 636 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OP Chief Executive Officer | Chief Executive Officer | 2009 |
BJ Deputy Member | Deputy Member | 2009 |
MD Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Melby | Chief Executive Officer | 0 companies |
| Belinda Jane Melby | Deputy Member | 0 companies |
| Mikkel Dalen | Chief Executive Officer | 0 companies |
| Erik Melby | Chairman | 0 companies |