| Revenue | NOK 9,1M | +127% |
| EBITDA | NOK 2,5M | +366% |
| Net profit | NOK 1,7M | +791% |
| Total assets | NOK 5M | +35% |
| Equity | NOK 3M | +136% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 901 | 3 050 | 3 117 | 3 272 | 2 019 | 2 095 | 1 235 | 1 288 | 1 432 | 1 594 | 1 514 | 2 034 | 2 263 | 3 024 | 3 999 | 9 063 |
| Staff expenses | −352 | −713 | −681 | −716 | −495 | −805 | −574 | −620 | −461 | −215 | −484 | −389 | −645 | −702 | −410 | −1 386 |
| EBITDA | 79 | −76 | 38 | 136 | −78 | 156 | 115 | 211 | 371 | −10 | 427 | 856 | 118 | 435 | 534 | 2 490 |
| Depreciation & amort. | −0 | −0 | −16 | −33 | −33 | −33 | −52 | −98 | −98 | −61 | −115 | −219 | −264 | −269 | −256 | −269 |
| EBIT | 79 | −76 | 22 | 103 | −111 | 123 | 64 | 113 | 273 | −71 | 312 | 638 | −146 | 166 | 277 | 2 221 |
| Net financials | 0 | 1 | −8 | −12 | −17 | −11 | −7 | −11 | −12 | −7 | −19 | −46 | −35 | −30 | −29 | −8 |
| Profit before tax | 79 | −74 | 14 | 91 | −128 | 112 | 56 | 102 | 261 | −78 | 293 | 591 | −181 | 137 | 248 | 2 213 |
| Tax | 20 | −0 | −0 | 9 | −35 | 30 | 15 | 58 | 74 | −0 | 59 | 79 | −40 | 30 | 55 | 489 |
| Net profit | 59 | −74 | 14 | 82 | −93 | 82 | 42 | 44 | 187 | −78 | 234 | 512 | −141 | 107 | 193 | 1 724 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 612 | 736 | 757 | 578 | 643 | 746 | 825 | 915 | 607 | 1 334 | 2 717 | 2 440 | 2 886 | 3 693 | 4 979 |
| Equity | 159 | 85 | 98 | 180 | 87 | 169 | 210 | 254 | 441 | 363 | 596 | 1 109 | 968 | 1 074 | 1 268 | 2 992 |
| Long-term debt | 0 | 0 | 183 | 0 | 103 | 66 | 314 | 226 | 167 | 108 | 334 | 1 129 | 802 | 513 | 240 | 0 |
| Short-term debt | 275 | 527 | 454 | 335 | 388 | 408 | 222 | 345 | 307 | 136 | 403 | 479 | 671 | 1 298 | 2 186 | 1 988 |
| Total debt | 275 | 527 | 637 | 577 | 491 | 475 | 536 | 571 | 474 | 245 | 738 | 1 608 | 1 473 | 1 811 | 2 426 | 1 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2023 | — | — |
GH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vangen Elektriske As | Company | 11.0% | 11.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Bøysen Klyve | Deputy Member | 0 companies |
| Gunn Haldis Jordalen | Deputy Member | 0 companies |
| Eivind Kildal | Board of Directors | 0 companies |
| Gunnar Tveit | Chairman | 0 companies |