| Revenue | NOK 7,9M | -46% |
| EBITDA | NOK 474K | -83% |
| Net profit | NOK 345K | -84% |
| Total assets | NOK 2,1M | -61% |
| Equity | NOK 1,1M | -62% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 888 | 9 678 | 12 133 | 14 606 | 7 911 |
| Staff expenses | −1 489 | −2 111 | −2 737 | −3 543 | −2 603 |
| EBITDA | 1 155 | 2 267 | 2 573 | 2 837 | 474 |
| Depreciation & amort. | −150 | −49 | −53 | −53 | −53 |
| EBIT | 1 005 | 2 218 | 2 520 | 2 784 | 420 |
| Net financials | −4 | −16 | −14 | 5 | 22 |
| Profit before tax | 1 002 | 2 202 | 2 506 | 2 789 | 443 |
| Tax | 222 | 489 | 553 | 615 | 98 |
| Net profit | 780 | 1 714 | 1 953 | 2 174 | 345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 977 | 4 677 | 5 010 | 5 344 | 2 078 |
| Equity | 1 199 | 2 163 | 2 316 | 2 890 | 1 085 |
| Long-term debt | 32 | 315 | 247 | 173 | 0 |
| Short-term debt | 746 | 2 199 | 2 447 | 2 281 | 899 |
| Total debt | 778 | 2 514 | 2 694 | 2 454 | 993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2010 |
ME Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Richard Westersø | Chief Executive Officer | 0 companies |
| Monica Engvik Westersø | Deputy Member | 0 companies |
| Nils Thomas Magelssen | Board of Directors | 0 companies |