| Revenue | NOK 125,9M | +59% |
| EBITDA | NOK 10,6M | +154% |
| Net profit | NOK 7,9M | +305% |
| Total assets | NOK 56,7M | -1% |
| Equity | NOK 26,3M | +1% |
| Employees | 38 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 049 | 8 643 | 17 326 | 37 385 | 34 289 | 47 582 | 56 444 | 26 760 | 39 312 | 41 827 | 59 774 | 76 080 | 82 453 | 70 840 | 79 295 | 125 908 |
| Staff expenses | −1 587 | −5 985 | −7 337 | −12 554 | −15 750 | −0 | −21 506 | −16 082 | −14 154 | −14 223 | −17 083 | −22 214 | −24 470 | −23 522 | −25 877 | −35 516 |
| EBITDA | −1 852 | −5 405 | −3 429 | −125 | −3 972 | −2 360 | −1 806 | −8 295 | 1 369 | 3 084 | 6 435 | 6 415 | 13 517 | 533 | 4 182 | 10 632 |
| Depreciation & amort. | −74 | −668 | −880 | −1 069 | −1 321 | −1 632 | −1 306 | −952 | −522 | −206 | −153 | −90 | −112 | −175 | −4 000 | −212 |
| EBIT | −1 926 | −6 072 | −4 309 | −1 194 | −5 293 | −3 992 | −3 112 | −9 248 | 847 | 2 878 | 6 281 | 6 325 | 13 404 | 358 | 182 | 10 420 |
| Net financials | 12 | −712 | −929 | −786 | −1 724 | −2 980 | −1 895 | −724 | −543 | −693 | −775 | −1 269 | −179 | −29 | −504 | −321 |
| Profit before tax | −1 914 | −6 784 | −5 237 | −1 979 | −7 017 | −6 972 | −5 006 | −9 972 | 304 | 2 185 | 5 506 | 5 056 | 13 225 | 329 | −322 | 10 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 332 | −1 000 | −3 712 | 2 909 | 75 | −2 265 | 2 238 |
| Net profit | −1 914 | −6 784 | −5 237 | −1 979 | −7 017 | −6 972 | −5 006 | −9 972 | 304 | 4 517 | 6 506 | 8 768 | 10 315 | 253 | 1 943 | 7 862 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 727 | 7 576 | 11 675 | 16 716 | 19 758 | 25 742 | 19 693 | 12 580 | 10 888 | 16 674 | 36 997 | 45 419 | 48 329 | 49 800 | 57 199 | 56 740 |
| Equity | −1 814 | −8 599 | −5 137 | 883 | −6 134 | −6 606 | 588 | −4 655 | −4 351 | 167 | 6 673 | 13 616 | 23 932 | 24 185 | 25 988 | 26 275 |
| Long-term debt | 0 | 0 | 0 | 1 287 | 717 | 161 | 9 | 0 | 0 | 0 | 0 | 3 955 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 805 | 9 933 | 15 020 | 14 546 | 25 174 | 32 187 | 19 097 | 17 235 | 15 239 | 16 508 | 30 324 | 27 848 | 24 397 | 25 615 | 31 211 | 30 465 |
| Total debt | 5 541 | 16 175 | 16 812 | 15 832 | 25 891 | 32 348 | 19 105 | 17 235 | 15 239 | 16 508 | 30 324 | 31 803 | 24 397 | 25 615 | 31 211 | 30 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Corona Holding Ii N.V. | Company | 100.0% | 100.0% | 2023 |
Malux Ab | Company | 96.6% | 96.6% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Emil Clausen | Chief Executive Officer | 0 companies |
| Per Niklas Lundin | Chairman | 0 companies |
| Marcel Bras | Board of Directors | 0 companies |
| Gerard Pieter Krans | Chairman | 0 companies |
| Tomas Alvar Olsson | Board of Directors | 0 companies |
| Bo Anders Nygren | Chairman | 0 companies |