| Revenue | NOK 9,2M | -37% |
| EBITDA | NOK -143K | -118% |
| Net profit | NOK -236K | -141% |
| Total assets | NOK 3,4M | -21% |
| Equity | NOK 2M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 980 | 13 792 | 11 608 | 14 485 | 9 197 |
| Staff expenses | −5 114 | −4 096 | −3 023 | −3 924 | −2 633 |
| EBITDA | 2 273 | 1 386 | 1 187 | 800 | −143 |
| Depreciation & amort. | −248 | −213 | −300 | −146 | −165 |
| EBIT | 2 025 | 1 174 | 887 | 654 | −309 |
| Net financials | −136 | −101 | −70 | 84 | 6 |
| Profit before tax | 1 888 | 1 073 | 817 | 738 | −303 |
| Tax | 415 | 236 | 180 | 162 | −67 |
| Net profit | 1 473 | 837 | 637 | 576 | −236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 829 | 10 702 | 9 563 | 4 350 | 3 433 |
| Equity | 4 244 | 5 081 | 5 718 | 2 034 | 2 045 |
| Long-term debt | 3 296 | 2 953 | 2 620 | 0 | 0 |
| Short-term debt | 3 290 | 2 668 | 1 226 | 2 316 | 1 389 |
| Total debt | 6 585 | 5 621 | 3 846 | 2 316 | 1 389 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Deputy Member | Deputy Member | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Olivia Sødal | Deputy Member | 0 companies |
| Steinar Sødal | Chairman | 0 companies |
| Jan Arvid Sødal | Board of Directors | 0 companies |