| Revenue | NOK 540K | +0% |
| EBITDA | NOK 506K | +4% |
| Net profit | NOK 187K | -76% |
| Total assets | NOK 4,4M | -7% |
| Equity | NOK 1,2M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 450 | 540 | 540 | 540 | 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 236 | 215 | 205 | 217 | 217 | 217 | 215 | 228 | 204 | 212 | 212 | 411 | 492 | 515 | 486 | 506 |
| Depreciation & amort. | −117 | −97 | −101 | −108 | −111 | −111 | −111 | −107 | −108 | −110 | −110 | −110 | −110 | −110 | 736 | −61 |
| EBIT | 119 | 118 | 104 | 109 | 106 | 106 | 104 | 122 | 96 | 102 | 102 | 301 | 382 | 405 | 1 222 | 445 |
| Net financials | −58 | −54 | −49 | −47 | −40 | −31 | −21 | −10 | −1 | 0 | −0 | −114 | −119 | −151 | −220 | −205 |
| Profit before tax | 61 | 64 | 54 | 62 | 67 | 75 | 83 | 112 | 95 | 102 | 102 | 187 | 263 | 254 | 1 002 | 240 |
| Tax | 17 | 15 | 15 | 17 | 24 | 20 | 33 | 33 | 28 | 29 | 22 | 41 | 58 | 56 | 220 | 53 |
| Net profit | 44 | 49 | 39 | 45 | 43 | 55 | 50 | 78 | 67 | 73 | 79 | 146 | 205 | 198 | 782 | 187 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 981 | 1 891 | 1 991 | 1 925 | 1 800 | 1 686 | 1 573 | 1 471 | 1 517 | 1 591 | 1 568 | 6 131 | 4 545 | 4 192 | 4 722 | 4 375 |
| Equity | 846 | 894 | 934 | 979 | 1 022 | 1 077 | 1 127 | 1 205 | 1 272 | 1 345 | 1 424 | 100 | 105 | 304 | 1 007 | 1 156 |
| Long-term debt | 0 | 0 | 0 | 883 | 714 | 528 | 309 | 90 | 56 | 54 | 114 | 4 510 | 4 172 | 3 621 | 3 223 | 2 667 |
| Short-term debt | 25 | 13 | 17 | 63 | 64 | 81 | 137 | 175 | 189 | 192 | 30 | 1 521 | 268 | 267 | 492 | 552 |
| Total debt | 1 136 | 997 | 1 058 | 946 | 778 | 610 | 446 | 265 | 245 | 246 | 144 | 6 031 | 4 440 | 3 888 | 3 714 | 3 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
In Acie As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stievermann | Deputy Member | 0 companies |
| Hege Alst | Chairman | 0 companies |