| Revenue | NOK 151,6M | +69% |
| EBITDA | NOK 22,4M | +46% |
| Net profit | NOK 16,4M | +42% |
| Total assets | NOK 47,8M | +29% |
| Equity | NOK 14,3M | +125% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 193 | 3 525 | 3 246 | 4 344 | 5 256 | 4 534 | 3 997 | 5 213 | 5 890 | 5 082 | 6 861 | 16 582 | 33 185 | 89 841 | 151 576 |
| Staff expenses | −114 | −704 | −550 | −1 088 | −1 186 | −1 333 | −1 238 | −1 219 | −1 326 | −1 247 | −1 032 | −1 956 | −2 570 | −5 546 | −9 434 |
| EBITDA | 2 | 182 | 46 | 132 | −151 | −431 | −361 | 52 | −22 | −1 354 | −265 | 968 | 2 475 | 15 373 | 22 382 |
| Depreciation & amort. | −0 | −0 | −28 | −37 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −38 | −77 |
| EBIT | 2 | 182 | 18 | 95 | −176 | −431 | −361 | 52 | −22 | −1 354 | −265 | 967 | 2 463 | 15 335 | 22 305 |
| Net financials | 0 | 9 | 8 | −36 | −23 | −66 | −16 | −45 | −38 | −36 | −104 | −11 | −429 | −442 | −616 |
| Profit before tax | 2 | 192 | 26 | 58 | −200 | −497 | −377 | 7 | −60 | −1 391 | −368 | 956 | 2 034 | 14 893 | 21 689 |
| Tax | 3 | 51 | 19 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −399 | 458 | 3 318 | 5 253 |
| Net profit | −1 | 141 | 7 | 28 | −200 | −497 | −377 | 7 | −60 | −1 391 | −368 | 1 356 | 1 576 | 11 574 | 16 436 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 1 431 | 1 562 | 1 638 | 2 189 | 1 271 | 1 085 | 1 920 | 2 020 | 1 836 | 2 267 | 5 661 | 8 697 | 37 183 | 47 810 |
| Equity | 349 | 490 | 497 | 525 | 325 | −171 | −349 | −342 | −402 | −1 793 | −2 161 | −806 | 770 | 6 344 | 14 280 |
| Long-term debt | 0 | 0 | 101 | 179 | 407 | 601 | 578 | 446 | 317 | 1 039 | 1 011 | 1 754 | 1 757 | 1 264 | 0 |
| Short-term debt | 210 | 941 | 964 | 934 | 1 457 | 841 | 856 | 1 815 | 2 105 | 2 590 | 3 418 | 4 712 | 6 170 | 29 575 | 33 530 |
| Total debt | 210 | 941 | 1 066 | 1 113 | 1 864 | 1 443 | 1 434 | 2 262 | 2 422 | 3 629 | 4 429 | 6 467 | 7 927 | 30 839 | 33 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coretech As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Kristian Lund | Chief Executive Officer | 0 companies |
| Viveca Holmsen | Board of Directors | 0 companies |
| Thomas Ramm | Chairman | 0 companies |