Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frøybas AS
AS
Active
Org 894867132
Vesten 15, 6729
Kalvåg
Marine fishing
·
NACE 0311
Est. 2009 · 16 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Marine fishing
/
Frøybas AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
39M
29M
19M
10M
0M
2021: 19M
19M
2021
2022: 29M (+53% vs 2021)
29M
+53%
2022
2023: 29M (0% vs 2022)
29M
0%
2023
2024: 31M (+7% vs 2023)
31M
+7%
2024
2025: 30M (-3% vs 2024)
30M
-3%
2025
EBITDA
NOK millions
16M
12M
8M
4M
0M
2021: 8M
8M
2021
2022: 12M (+50% vs 2021)
12M
+50%
2022
2023: 11M (-8% vs 2022)
11M
-8%
2023
2024: 12M (+9% vs 2023)
12M
+9%
2024
2025: 13M (+8% vs 2024)
13M
+8%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
29 625
30 837
28 510
29 407
19 352
Staff expenses
−12 568
−13 422
−10 633
−11 772
−7 646
EBITDA
13 084
12 370
10 712
11 798
8 475
Depreciation & amort.
−6 587
−6 421
−6 310
−11 979
−4 458
EBIT
6 497
5 949
4 402
−181
4 017
Net financials
−1 238
−1 377
−1 340
−1 153
−705
Profit before tax
5 259
4 572
3 063
−1 334
3 311
Tax
1 156
1 004
670
−294
729
Net profit
4 103
3 568
2 392
−1 040
2 582
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
128 004
143 772
141 781
149 918
155 815
Equity
25 009
95 905
92 338
90 946
95 338
Long-term debt
95 671
37 339
41 862
46 941
52 678
Short-term debt
7 325
10 528
7 581
12 031
7 800
Total debt
102 996
47 867
49 443
58 972
60 478
Financial ratios
5-year trend
EBITDA margin
44,2 %
This company
15,8 %
Market median
This company
Market median
180% above market
2021
2025
Equity ratio
19,5 %
This company
38,2 %
Market median
This company
Market median
49% below market
2021
2025
Return on equity
16,4 %
This company
18,4 %
Market median
This company
Market median
11% below market
2021
2025
Net profit margin
13,9 %
This company
8,1 %
Market median
This company
Market median
72% above market
2021
2025
Asset turnover
0,23×
This company
1,12×
Market median
This company
Market median
79% below market
2021
2025
Debt / equity
4,12×
This company
0,62×
Market median
This company
Market median
565% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frøybas AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot