| Revenue | NOK 1M | +49% |
| EBITDA | NOK 907K | +100% |
| Net profit | NOK 65K | +120% |
| Total assets | NOK 9M | -4% |
| Equity | NOK 3,4M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 233 | 577 | 581 | 679 | 1 014 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | 260 | 354 | 453 | 907 |
| Depreciation & amort. | −326 | −436 | −468 | −468 | −451 |
| EBIT | −200 | −176 | −114 | −14 | 456 |
| Net financials | 4 | −50 | −370 | −417 | −372 |
| Profit before tax | −196 | −226 | −483 | −431 | 83 |
| Tax | −43 | −50 | −94 | −108 | 18 |
| Net profit | −153 | −176 | −390 | −323 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 145 | 10 951 | 10 089 | 9 441 | 9 017 |
| Equity | 4 251 | 4 075 | 3 685 | 3 361 | 3 426 |
| Long-term debt | 143 | 6 594 | 6 175 | 5 850 | 0 |
| Short-term debt | 4 751 | 282 | 230 | 230 | 66 |
| Total debt | 4 895 | 6 876 | 6 405 | 6 080 | 5 591 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LK Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kjølsrud | Deputy Member | 0 companies |
| Preben Jensen | Chairman | 0 companies |
| Jan William Idalen | Board of Directors | 0 companies |