| Revenue | NOK 404K | +24% |
| EBITDA | NOK 171K | +801% |
| Net profit | NOK 64K | +1211% |
| Total assets | NOK 450K | +24% |
| Equity | NOK 102K | -26% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 663 | 1 841 | 1 859 | 2 151 | 2 150 | 2 306 | 2 154 | 2 100 | 1 758 | 1 787 | 1 325 | 1 291 | 1 724 | 1 057 | 325 | 404 |
| Staff expenses | −0 | −865 | −1 056 | −962 | −1 135 | −966 | −989 | −990 | −993 | −1 041 | −1 038 | −989 | −792 | −1 124 | −618 | −202 | −181 |
| EBITDA | 0 | 549 | 623 | 719 | 788 | 949 | 1 103 | 908 | 812 | 465 | 528 | 182 | 388 | 471 | 314 | 19 | 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −45 | −45 | −38 | −0 | −1 | −8 | −13 | −1 |
| EBIT | 0 | 549 | 623 | 719 | 788 | 949 | 1 103 | 908 | 804 | 420 | 483 | 144 | 388 | 470 | 306 | 6 | 170 |
| Net financials | 0 | 0 | 3 | 12 | 6 | 5 | 4 | 2 | 1 | 1 | −1 | −0 | −1 | 0 | 1 | 0 | −3 |
| Profit before tax | 0 | 549 | 626 | 731 | 794 | 954 | 1 107 | 909 | 806 | 421 | 482 | 144 | 387 | 470 | 306 | 6 | 167 |
| Tax | −0 | 151 | 176 | 205 | 222 | 258 | 299 | 230 | 193 | 98 | 108 | 37 | 83 | 101 | 67 | 1 | 103 |
| Net profit | 0 | 399 | 450 | 526 | 571 | 695 | 808 | 679 | 612 | 323 | 374 | 107 | 304 | 370 | 239 | 5 | 64 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 875 | 1 070 | 1 217 | 1 372 | 1 533 | 1 770 | 1 738 | 1 461 | 1 001 | 1 054 | 584 | 706 | 991 | 687 | 363 | 450 |
| Equity | 100 | 199 | 248 | 249 | 270 | 366 | 424 | 403 | 315 | 338 | 213 | 120 | 224 | 294 | 233 | 138 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 677 | 822 | 967 | 1 102 | 1 168 | 1 346 | 1 335 | 1 138 | 659 | 841 | 464 | 482 | 697 | 454 | 224 | 348 |
| Total debt | 14 | 677 | 822 | 967 | 1 102 | 1 168 | 1 346 | 1 335 | 1 145 | 662 | 841 | 464 | 482 | 697 | 454 | 225 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2012 | — | — |
HD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christer Dahl Elde | Deputy Member | 0 companies |
| Hanne Dahl Elde | Deputy Member | 0 companies |
| Hans Kristian Elde | Chairman | 0 companies |