| Revenue | NOK 0 | — |
| EBITDA | NOK -203K | -13% |
| Net profit | NOK -276K | -6% |
| Total assets | NOK 1,3M | -9% |
| Equity | NOK 625K | -10% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 459 | 170 | 0 | 0 | 0 |
| Staff expenses | −124 | −17 | −0 | −0 | −0 |
| EBITDA | −165 | −413 | −194 | −180 | −203 |
| Depreciation & amort. | −157 | −158 | −157 | −154 | −151 |
| EBIT | −322 | −571 | −351 | −334 | −354 |
| Net financials | −61 | −2 | −0 | −0 | 0 |
| Profit before tax | −384 | −572 | −351 | −334 | −354 |
| Tax | −95 | −126 | −77 | −73 | −78 |
| Net profit | −288 | −446 | −274 | −261 | −276 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 666 | 2 035 | 1 667 | 1 472 | 1 337 |
| Equity | 836 | 806 | 756 | 694 | 625 |
| Long-term debt | 2 734 | 1 141 | 909 | 771 | 695 |
| Short-term debt | 95 | 88 | 2 | 7 | 16 |
| Total debt | 2 829 | 1 229 | 911 | 777 | 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Larsen Johansen | Deputy Member | 0 companies |
| Harald Henry Larsen | Chairman | 0 companies |