| Revenue | NOK 5,2M | -5% |
| EBITDA | NOK 62K | -75% |
| Net profit | NOK -15K | -110% |
| Total assets | NOK 933K | +8% |
| Equity | NOK 384K | -4% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 235 | 3 108 | 3 287 | 3 896 | 4 571 | 5 176 | 5 353 | 4 688 | 4 292 | 4 008 | 3 853 | 4 622 | 5 234 | 5 453 | 5 180 |
| Staff expenses | −597 | −1 045 | −1 006 | −1 614 | −1 785 | −2 403 | −2 519 | −2 189 | −1 813 | −1 893 | −1 596 | −1 843 | −2 144 | −2 094 | −2 187 |
| EBITDA | −84 | 93 | −177 | 79 | 450 | 42 | 20 | −34 | 150 | 1 | 64 | 92 | 102 | 245 | 62 |
| Depreciation & amort. | −25 | −42 | −42 | −41 | −34 | −67 | −64 | −46 | −24 | −24 | −26 | −18 | −41 | −52 | −80 |
| EBIT | −109 | 51 | −219 | 38 | 415 | −25 | −45 | −80 | 126 | −23 | 39 | 75 | 61 | 193 | −17 |
| Net financials | 0 | −3 | −25 | −2 | −3 | −3 | −1 | −8 | −4 | −6 | −3 | 0 | −1 | −4 | −1 |
| Profit before tax | −109 | 48 | −244 | 36 | 413 | −28 | −46 | −88 | 122 | −29 | 35 | 75 | 60 | 189 | −19 |
| Tax | −31 | 14 | −68 | 13 | 116 | 7 | −3 | −18 | 31 | −3 | 11 | 18 | 14 | 45 | −4 |
| Net profit | −79 | 34 | −176 | 23 | 297 | −34 | −43 | −70 | 91 | −26 | 24 | 57 | 46 | 144 | −15 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 632 | 779 | 783 | 891 | 614 | 695 | 652 | 579 | 518 | 478 | 626 | 739 | 865 | 933 |
| Equity | 30 | 64 | −112 | −88 | 209 | 175 | 132 | 62 | 152 | 127 | 151 | 208 | 254 | 398 | 384 |
| Long-term debt | 300 | 50 | 475 | 388 | 192 | 0 | 26 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 518 | 416 | 483 | 490 | 440 | 538 | 589 | 426 | 391 | 327 | 417 | 485 | 458 | 544 |
| Total debt | 546 | 568 | 891 | 871 | 682 | 440 | 563 | 590 | 426 | 391 | 327 | 417 | 485 | 467 | 550 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ahmet Aydilek | Chairman | 0 companies |