| Revenue | NOK 4M | -4% |
| EBITDA | NOK 2,9M | -2% |
| Net profit | NOK 242K | -28% |
| Total assets | NOK 29,8M | -5% |
| Equity | NOK 4,7M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 377 | 614 | 1 368 | 3 381 | 3 914 | 3 920 | 4 028 | 3 982 | 4 276 | 4 564 | 4 132 | 3 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −80 | −104 | 280 | −46 | 917 | 2 836 | 3 160 | 2 915 | 3 119 | 3 111 | 3 270 | 3 361 | 2 998 | 2 923 |
| Depreciation & amort. | −0 | −0 | −0 | −110 | −164 | −969 | −1 081 | −1 107 | −1 107 | −1 107 | −1 107 | −1 107 | −1 107 | −1 107 | −985 |
| EBIT | −11 | −80 | −104 | 169 | −210 | −52 | 1 755 | 2 053 | 1 808 | 2 012 | 2 004 | 2 163 | 2 254 | 1 891 | 1 938 |
| Net financials | 11 | 6 | 2 | −1 250 | −1 252 | −1 040 | −1 065 | −1 047 | 922 | −757 | −710 | −599 | −926 | −1 461 | −1 629 |
| Profit before tax | 0 | −74 | −102 | −1 081 | −1 462 | −1 092 | 690 | 1 006 | 2 730 | 1 255 | 1 294 | 1 564 | 1 329 | 430 | 309 |
| Tax | −1 | −22 | −29 | −341 | −395 | −322 | 149 | 206 | 225 | 276 | 285 | 344 | 292 | 94 | 67 |
| Net profit | 2 | −52 | −73 | −740 | −1 068 | −770 | 541 | 799 | 2 506 | 978 | 1 009 | 1 220 | 1 036 | 335 | 242 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 056 | 14 530 | 39 418 | 38 614 | 40 879 | 40 032 | 40 347 | 41 061 | 40 734 | 36 294 | 34 235 | 33 202 | 32 680 | 31 265 | 29 805 |
| Equity | 102 | 50 | −23 | 2 909 | 1 896 | 1 322 | 2 134 | 3 183 | 5 899 | 6 877 | 1 887 | 3 107 | 4 143 | 4 479 | 4 720 |
| Long-term debt | 5 879 | 7 284 | 9 672 | 33 481 | 38 801 | 38 188 | 37 941 | 37 653 | 26 269 | 24 822 | 23 804 | 29 464 | 27 869 | 26 267 | 24 686 |
| Short-term debt | 75 | 7 196 | 29 770 | 2 224 | 182 | 522 | 271 | 225 | 8 566 | 4 595 | 8 544 | 631 | 669 | 520 | 398 |
| Total debt | 5 954 | 14 480 | 39 441 | 35 705 | 38 983 | 38 710 | 38 213 | 37 878 | 34 835 | 29 417 | 32 348 | 30 095 | 28 537 | 26 786 | 25 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ove Skår Gruppen As | Company | 60.0% | 60.0% | 2024 |
Eto Holding As | Company | 34.0% | 34.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Aase | Chief Executive Officer | 0 companies |
| Ove Roger Skår | Board of Directors | 0 companies |
| Richard Gisle Eidissen | Chairman | 0 companies |