| Revenue | NOK 5,8M | -7% |
| EBITDA | NOK 1,3M | -56% |
| Net profit | NOK -19,8M | -5333% |
| Total assets | NOK 2,3M | -90% |
| Equity | NOK -4,8M | -132% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 1 192 | 1 323 | 3 030 | 5 930 | 12 161 | 14 176 | 7 498 | 7 745 | 5 982 | 5 259 | 5 338 | 6 250 | 5 802 |
| Staff expenses | −0 | −79 | −502 | −2 393 | −3 863 | −7 301 | −9 523 | −3 497 | −5 110 | −3 775 | −1 952 | −2 612 | −1 246 | −2 138 |
| EBITDA | −296 | 693 | 252 | −1 046 | −6 006 | −1 791 | −2 009 | 1 252 | −2 809 | −2 005 | −1 037 | 830 | 3 050 | 1 343 |
| Depreciation & amort. | −11 | −34 | −25 | −39 | −112 | −490 | −586 | −362 | −315 | −291 | −3 260 | −2 346 | −2 374 | −19 565 |
| EBIT | −307 | 659 | 227 | −1 085 | −6 118 | −2 281 | −2 595 | 889 | −3 124 | −2 296 | −4 298 | −1 516 | 676 | −18 222 |
| Net financials | 1 | 10 | 2 | 4 | 8 | 48 | 30 | 7 | −40 | −272 | −435 | −276 | −363 | −352 |
| Profit before tax | −306 | 669 | 229 | −1 081 | −6 111 | −2 233 | −2 565 | 896 | −3 164 | −2 568 | −4 733 | −1 792 | 313 | −18 574 |
| Tax | −87 | 210 | −3 | −425 | −1 649 | −488 | −736 | −112 | −951 | −0 | −0 | 65 | −65 | 1 200 |
| Net profit | −219 | 458 | 231 | −656 | −4 462 | −1 745 | −1 830 | 1 009 | −2 213 | −2 568 | −4 733 | −1 857 | 378 | −19 774 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 2 538 | 1 897 | 7 603 | 11 237 | 15 377 | 10 823 | 19 952 | 20 503 | 22 726 | 23 608 | 21 796 | 23 441 | 2 296 |
| Equity | −64 | 783 | 1 015 | 6 453 | 8 991 | 9 435 | 7 982 | 14 866 | 12 653 | 15 582 | 15 314 | 13 457 | 15 022 | −4 752 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 500 | 5 000 | 5 000 | 6 474 | 6 500 | 5 708 | 4 750 |
| Short-term debt | 776 | 1 748 | 882 | 1 150 | 2 246 | 5 942 | 2 841 | 3 587 | 2 850 | 2 144 | 1 820 | 1 839 | 2 710 | 2 298 |
| Total debt | 776 | 1 755 | 882 | 1 150 | 2 246 | 5 942 | 2 841 | 5 087 | 7 850 | 7 144 | 8 294 | 8 339 | 8 419 | 7 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baf Holding As | Company | 27.4% | 27.4% | 2023 |
Johan Vinje As | Company | 15.3% | 15.3% | 2023 |
Predichem As | Company | 13.1% | 13.1% | 2023 |
Equinor Ventures As | Company | 11.1% | 11.1% | 2023 |
Sparebank 1 Smn Invest As | Company | 6.8% | 6.8% | 2023 |
Jk Vision As | Company | 6.6% | 6.6% | 2023 |
Mare Invest As | Company | 4.8% | 4.8% | 2023 |
Elysia As | Company | 4.2% | 4.2% | 2023 |
Ivar Erdal Invest As | Company | 3.6% | 3.6% | 2023 |
Ntnu Technology Transfer As | Company | 3.0% | 3.0% | 2023 |
Marlumina Llc | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Rødsten | Chief Executive Officer | 0 companies |
| Bjørn Anders Fossum | Chief Executive Officer | 0 companies |
| Asgeir Johan Sørensen | Deputy Chairman | 0 companies |
| Nils Fredrik Fjærvik | Chairman | 0 companies |
| Geir Johnsen | Board of Directors | 0 companies |
| Hanne Kvikne Furberg | Board of Directors | 0 companies |