| Revenue | NOK 324K | +14% |
| EBITDA | NOK 251K | +32% |
| Net profit | NOK 72K | +70% |
| Total assets | NOK 2,4M | -7% |
| Equity | NOK 759K | -9% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 573 | 539 | 249 | 284 | 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 413 | 475 | 142 | 191 | 251 |
| Depreciation & amort. | −82 | −82 | −38 | −38 | −38 |
| EBIT | 331 | 393 | 103 | 152 | 213 |
| Net financials | −181 | −143 | −80 | −97 | −120 |
| Profit before tax | 150 | 250 | 23 | 55 | 93 |
| Tax | 33 | 55 | 5 | 12 | 20 |
| Net profit | 117 | 195 | 18 | 43 | 72 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 442 | 2 738 | 2 615 | 2 551 | 2 369 |
| Equity | 581 | 776 | 794 | 837 | 759 |
| Long-term debt | 3 814 | 1 923 | 1 810 | 1 698 | 1 585 |
| Short-term debt | 46 | 39 | 10 | 16 | 25 |
| Total debt | 3 861 | 1 962 | 1 820 | 1 714 | 1 610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TA Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Arne Wold | Chief Executive Officer | 0 companies |
| Michael Nilsplass Wold | Chief Executive Officer | 0 companies |
| Stian Håvak-Arnesen | Chief Executive Officer | 0 companies |
| Sanne Nilsplass Wold | Board of Directors | 0 companies |
| Lisbeth Nilsplass | Chairman | 0 companies |
| Lasse Håvak | Board of Directors | 0 companies |
| Kim Håvak | Board of Directors | 0 companies |