| Revenue | NOK 128M | -6% |
| EBITDA | NOK -7,2M | -511% |
| Net profit | NOK -6M | -485% |
| Total assets | NOK 43,8M | -5% |
| Equity | NOK 19,1M | -1% |
| Employees | 177 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 194 | 88 853 | 129 599 | 136 779 | 127 993 |
| Staff expenses | −31 405 | −33 966 | −43 363 | −50 027 | −50 931 |
| EBITDA | −4 237 | −2 644 | −937 | −1 183 | −7 230 |
| Depreciation & amort. | −1 591 | −1 148 | −793 | −458 | −502 |
| EBIT | −5 828 | −3 792 | −1 731 | −1 642 | −7 732 |
| Net financials | −520 | −545 | −6 | 459 | 120 |
| Profit before tax | −6 349 | −4 337 | −1 737 | −1 183 | −7 612 |
| Tax | −1 364 | −870 | −275 | −151 | −1 572 |
| Net profit | −4 985 | −3 467 | −1 462 | −1 032 | −6 040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 210 | 38 933 | 58 272 | 46 345 | 43 841 |
| Equity | 20 668 | 20 155 | 19 648 | 19 321 | 19 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 542 | 18 778 | 38 624 | 27 024 | 24 704 |
| Total debt | 15 542 | 18 778 | 38 624 | 27 024 | 24 704 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RH Chief Executive Officer | Chief Executive Officer | 2022 |
TC Chief Executive Officer | Chief Executive Officer | 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Holan | Chief Executive Officer | 0 companies |
| Tore Carlsson Sægrov | Chief Executive Officer | 0 companies |
| Martin Andersen | Chief Executive Officer | 0 companies |
| Marcus Läth | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |
| Trond Bastiansen | Chairman | 0 companies |