| Revenue | NOK 567K | -62% |
| EBITDA | NOK -86K | +82% |
| Net profit | NOK -1,6M | +12% |
| Total assets | NOK 4M | -16% |
| Equity | NOK -4,9M | -47% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 80 | 3 099 | 6 952 | 1 021 | 13 021 | 29 | 4 504 | 6 803 | 6 060 | 599 | 692 | 979 | 1 499 | 567 |
| Staff expenses | −0 | −0 | −12 | −2 210 | −584 | −3 086 | −500 | −2 022 | −2 462 | −3 157 | −755 | −1 241 | −813 | −1 750 | −471 |
| EBITDA | 274 | −1 428 | −1 703 | 625 | 74 | 102 | −565 | 985 | 479 | −1 207 | −283 | −925 | −156 | −489 | −86 |
| Depreciation & amort. | −0 | −6 | −6 | −17 | −22 | −24 | −14 | −0 | −185 | −190 | −220 | −652 | −749 | −749 | −749 |
| EBIT | 274 | −1 434 | −1 709 | 608 | 52 | 78 | −580 | 985 | 294 | −1 397 | −503 | −1 577 | −905 | −1 238 | −835 |
| Net financials | 1 | 4 | 4 | 17 | 2 | −48 | −115 | −124 | −106 | −126 | −257 | −320 | −412 | −556 | −743 |
| Profit before tax | 274 | −1 430 | −1 705 | 624 | 54 | 30 | −694 | 861 | 188 | −1 523 | −760 | −1 897 | −1 317 | −1 794 | −1 578 |
| Tax | 62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 212 | −1 430 | −1 705 | 624 | 54 | 30 | −694 | 861 | 188 | −1 523 | −760 | −1 897 | −1 317 | −1 794 | −1 578 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 650 | 3 704 | 4 991 | 6 057 | 3 879 | 3 770 | 6 666 | 6 440 | 4 500 | 6 836 | 6 728 | 5 582 | 4 778 | 4 017 |
| Equity | 512 | −918 | −523 | 102 | 156 | 185 | 678 | 1 539 | 1 727 | 1 454 | 694 | −240 | −1 556 | −3 350 | −4 928 |
| Long-term debt | 1 | 188 | 104 | 200 | 200 | 2 200 | 2 099 | 2 622 | 2 193 | 1 289 | 4 090 | 3 690 | 3 770 | 3 770 | 4 064 |
| Short-term debt | 355 | 1 380 | 4 123 | 4 690 | 5 701 | 1 493 | 993 | 2 505 | 2 520 | 1 757 | 2 053 | 3 278 | 3 369 | 4 358 | 4 881 |
| Total debt | 356 | 1 568 | 4 227 | 4 890 | 5 901 | 3 693 | 3 092 | 5 127 | 4 713 | 3 046 | 6 142 | 6 967 | 7 138 | 8 128 | 8 944 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tonora As | Company | 79.2% | 79.2% | 2022 |
| Individual | 9.5% | 9.5% | 2022 | |
Validé As | Company | 6.7% | 6.7% | 2022 |
| Individual | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kjeilen-Eilertsen | Chairman | 0 companies |
| Grethe Kjeilen-Eilertsen | Chairman | 0 companies |