| Revenue | NOK 2,2M | -31% |
| EBITDA | NOK 230K | -31% |
| Net profit | NOK 211K | -34% |
| Total assets | NOK 378K | -5% |
| Equity | NOK -50K | +81% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 490 | 1 673 | 3 368 | 3 261 | 2 244 |
| Staff expenses | −1 235 | −1 006 | −2 122 | −1 385 | −730 |
| EBITDA | −68 | −94 | −157 | 332 | 230 |
| Depreciation & amort. | −0 | −0 | −4 | −11 | −11 |
| EBIT | −68 | −94 | −162 | 321 | 219 |
| Net financials | −1 | −271 | −15 | 0 | −8 |
| Profit before tax | −69 | −366 | −177 | 321 | 211 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −69 | −366 | −177 | 321 | 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 587 | 373 | 259 | 396 | 378 |
| Equity | −39 | −404 | −582 | −260 | −50 |
| Long-term debt | 0 | 441 | 290 | 267 | 0 |
| Short-term debt | 626 | 336 | 550 | 389 | 427 |
| Total debt | 626 | 777 | 841 | 656 | 427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2022 |
HF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 | |
| Individual | 19% | 19% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arvid Olsen | Deputy Member | 0 companies |
| Hilde Falch Moltzau | Chief Executive Officer | 0 companies |
| Kathrine Dorothea Von Tangen | Board of Directors | 0 companies |
| Christine Olsen | Chairman | 0 companies |