| Revenue | NOK 122,5M | +4% |
| EBITDA | NOK 3,8M | +3% |
| Net profit | NOK 2,7M | -1% |
| Total assets | NOK 13,2M | -2% |
| Equity | NOK 2M | -2% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 900 | 29 296 | 48 716 | 97 355 | 103 363 | 105 904 | 104 716 | 104 108 | 99 138 | 109 269 | 109 022 | 108 663 | 114 032 | 118 352 | 122 548 |
| Staff expenses | −0 | −2 160 | −2 150 | −3 367 | −6 087 | −6 368 | −6 257 | −6 220 | −5 730 | −5 358 | −5 455 | −5 595 | −5 603 | −6 919 | −7 232 | −7 271 |
| EBITDA | 0 | 641 | 467 | 1 403 | 3 277 | 2 795 | 3 685 | 3 096 | 3 300 | 3 461 | 2 633 | 2 931 | 3 623 | 3 466 | 3 725 | 3 818 |
| Depreciation & amort. | −0 | −16 | −21 | −18 | −42 | −154 | −256 | −250 | −228 | −419 | −372 | −472 | −641 | −417 | −406 | −531 |
| EBIT | 0 | 625 | 446 | 1 385 | 3 236 | 2 641 | 3 429 | 2 846 | 3 072 | 3 042 | 2 261 | 2 459 | 2 982 | 3 049 | 3 318 | 3 287 |
| Net financials | 0 | 2 | 1 | 11 | 24 | 33 | 49 | 48 | 61 | 100 | 41 | 23 | 71 | 143 | 180 | 165 |
| Profit before tax | 0 | 628 | 447 | 1 396 | 3 260 | 2 674 | 3 478 | 2 894 | 3 133 | 3 142 | 2 302 | 2 483 | 3 053 | 3 191 | 3 498 | 3 452 |
| Tax | −2 | 176 | 125 | 391 | 880 | 718 | 867 | 691 | 722 | 693 | 506 | 547 | 675 | 705 | 773 | 764 |
| Net profit | 2 | 451 | 322 | 1 006 | 2 380 | 1 956 | 2 611 | 2 203 | 2 411 | 2 449 | 1 795 | 1 936 | 2 378 | 2 486 | 2 725 | 2 688 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 3 116 | 3 024 | 8 581 | 10 434 | 9 532 | 12 453 | 12 613 | 12 235 | 9 461 | 11 435 | 11 199 | 14 032 | 12 667 | 13 443 | 13 234 |
| Equity | 502 | 554 | 585 | 891 | 1 071 | 1 457 | 1 912 | 1 914 | 1 926 | 1 424 | 1 720 | 1 685 | 2 105 | 1 901 | 2 026 | 1 994 |
| Long-term debt | 0 | 0 | 1 | 11 | 12 | 56 | 69 | 80 | 66 | 21 | 0 | 47 | 47 | 69 | 104 | 120 |
| Short-term debt | 8 | 2 562 | 2 439 | 7 679 | 9 352 | 8 019 | 10 473 | 10 619 | 10 243 | 8 015 | 9 716 | 9 467 | 11 880 | 10 696 | 11 313 | 11 120 |
| Total debt | 8 | 2 562 | 2 439 | 7 690 | 9 364 | 8 075 | 10 541 | 10 699 | 10 309 | 8 036 | 9 716 | 9 514 | 11 927 | 10 765 | 11 417 | 11 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MB Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Standnes Glosvik | Chief Executive Officer | 0 companies |
| Marianne Bruknapp Tuft | Deputy Member | 0 companies |