Riskpilot← Back to searchSign inGet full accessPANEDA AS
ASActiveOrg 896834312Sandvikseidet 6, 6740 SeljeEngineering activities and related technical consultancy · NACE 7112Est. 20119 employeeswww.paneda.no
Revenue 2024
NOK 20,1M
-12% vs 2023
EBITDA margin
7.3%
-66% vs 2023
Equity ratio
72.1%
Financial strength
Net profit 2024
NOK 760K
-71% vs 2023
| Revenue | NOK 20,1M | -12% |
| EBITDA | NOK 1,5M | -66% |
| Net profit | NOK 760K | -71% |
| Total assets | NOK 21,8M | -13% |
| Equity | NOK 15,7M | +5% |
| Employees | 9 | — |
Legal name
PANEDA AS
Org number
896834312
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
18. april 2011
Share capital
NOK 100 020
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Investere og utvikle selskap med teknologi knyttet opp mot distribusjon av tv- og radiosignaler. Videre er selskapets virksomhet å eie og forvalte aksjer og andeler i andre selskap.
Address
Sandvikseidet 6, 6740 Selje
Phone
+4799206741
Email
info@paneda.no
Website
www.paneda.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 696 | 7 087 | 6 067 | 6 053 | 5 495 | 5 193 | 26 689 | 14 682 | 18 135 | 13 475 | 16 795 | 15 672 | 22 795 | 20 090 |
| Staff expenses | −2 043 | −2 547 | −1 888 | −2 016 | −2 213 | −2 500 | −6 568 | −5 015 | −4 347 | −5 258 | −6 725 | −7 667 | −8 604 | −9 301 |
| EBITDA | 1 572 | 1 192 | 598 | 499 | 288 | 109 | 5 075 | 1 823 | 2 164 | 2 138 | 3 254 | 388 | 4 301 | 1 475 |
| Depreciation & amort. | −0 | −0 | −1 | −15 | −0 | −0 | −3 037 | −1 051 | −1 075 | −1 199 | −1 279 | −1 125 | −914 | −597 |
| EBIT | 1 572 | 1 192 | 597 | 484 | 288 | 109 | 2 038 | 772 | 1 088 | 939 | 1 975 | −737 | 3 386 | 879 |
| Net financials | 3 | −14 | −172 | −99 | −88 | −94 | −124 | −184 | −408 | 28 | −289 | −135 | −99 | 16 |
| Profit before tax | 1 575 | 1 178 | 424 | 385 | 200 | 15 | 1 914 | 588 | 681 | 967 | 1 686 | −872 | 3 287 | 894 |
| Tax | 444 | 355 | 104 | 104 | 54 | 4 | 362 | 110 | 163 | 8 | 28 | −122 | 634 | 134 |
| Net profit | 1 130 | 823 | 321 | 281 | 147 | 11 | 1 552 | 478 | 518 | 959 | 1 657 | −750 | 2 653 | 760 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 657 | 9 216 | 8 058 | 7 811 | 7 578 | 7 316 | 19 062 | 19 451 | 19 293 | 19 682 | 22 441 | 18 203 | 25 011 | 21 752 |
| Equity | 4 402 | 4 248 | 4 568 | 4 849 | 4 996 | 5 007 | 9 409 | 9 886 | 10 404 | 11 363 | 13 020 | 12 271 | 14 924 | 15 684 |
| Long-term debt | 0 | 0 | 5 | 6 | 7 | 5 | 1 094 | 2 854 | 3 967 | 3 312 | 2 953 | 2 244 | 2 591 | 2 097 |
| Short-term debt | 2 231 | 4 968 | 3 484 | 2 957 | 2 576 | 2 304 | 8 560 | 6 711 | 4 922 | 5 007 | 6 468 | 3 689 | 7 497 | 3 971 |
| Total debt | 2 256 | 4 968 | 3 489 | 2 962 | 2 583 | 2 309 | 9 654 | 9 565 | 8 889 | 8 319 | 9 421 | 5 933 | 10 088 | 6 068 |
EBITDA margin
7.3%
This company
15.8%
Market median
-54% vs market
20112024
Equity ratio
72.1%
This company
38.2%
Market median
+89% vs market
20112024
Return on equity
4.8%
This company
18.4%
Market median
-74% vs market
20112024
Net profit margin
3.8%
This company
8.1%
Market median
-53% vs market
20112024
Asset turnover
0.92×
This company
1.12×
Market median
+18% vs market
20112024
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-04-12 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Of Invest As | Company | 66.0% | 66.0% | 2024 |
Jemi Invest As | Company | 34.0% | 34.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Of Invest As
PANEDA AS Board members of PANEDA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Geir Gjørsvik | Chief Executive Officer | 0 companies |
| Oddvar Flølo | Chairman | 0 companies |
| Thomas Flølo | Board of Directors | 0 companies |