| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +21% |
| Net profit | NOK -299K | -275% |
| Total assets | NOK 1,7M | +22% |
| Equity | NOK 1M | -23% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 0 | 2 445 | 1 106 | 1 375 | 641 | 1 149 | 138 | 474 | 973 | 0 | 0 | 27 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 039 | −703 | −767 | −895 | −895 | −895 | −895 | −0 | −108 | −126 | −94 |
| EBITDA | 456 | −10 | 2 321 | −74 | 485 | −456 | −231 | −1 058 | −465 | 19 | −17 | −116 | −147 | −116 |
| Depreciation & amort. | −1 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 455 | −16 | 2 315 | −79 | 485 | −456 | −231 | −1 058 | −465 | 19 | −17 | −116 | −147 | −116 |
| Net financials | 0 | −1 | 0 | 30 | 20 | 1 001 | 5 | −71 | 3 | 0 | 0 | 0 | 42 | −209 |
| Profit before tax | 455 | −17 | 2 315 | −48 | 506 | 544 | −226 | −1 129 | −461 | 20 | −17 | −116 | −104 | −325 |
| Tax | 127 | −4 | 648 | −12 | 138 | −101 | −48 | −225 | −101 | 4 | −4 | −26 | −24 | −26 |
| Net profit | 328 | −12 | 1 667 | −37 | 367 | 645 | −178 | −904 | −360 | 15 | −13 | −91 | −80 | −299 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 441 | 3 371 | 2 503 | 1 749 | 2 873 | 2 747 | 1 349 | 1 125 | 2 160 | 2 145 | 1 390 | 1 394 | 1 703 |
| Equity | 430 | 418 | 1 085 | 1 048 | 1 415 | 2 060 | 1 882 | 978 | 619 | 634 | 621 | 1 380 | 1 301 | 1 002 |
| Long-term debt | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 23 | 2 285 | 1 455 | 334 | 813 | 866 | 371 | 507 | 1 526 | 1 524 | 9 | 93 | 702 |
| Total debt | 263 | 23 | 2 286 | 1 455 | 334 | 813 | 866 | 371 | 507 | 1 526 | 1 524 | 9 | 93 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Elde | Deputy Member | 0 companies |
| Jon Andreas Elde | Chairman | 0 companies |