| Revenue | NOK 31,5M | +17% |
| EBITDA | NOK 1,1M | +36% |
| Net profit | NOK 621K | +97% |
| Total assets | NOK 23,5M | +8% |
| Equity | NOK 15,4M | +3% |
| Employees | 19 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 56 | 6 271 | 5 239 | 3 145 | 2 397 | 7 360 | 8 115 | 12 266 | 23 626 | 30 961 | 38 473 | 37 379 | 26 980 | 31 524 |
| Staff expenses | −0 | −0 | −0 | −555 | −1 228 | −1 546 | −2 663 | −3 540 | −4 116 | −5 133 | −7 642 | −9 825 | −10 204 | −10 119 | −11 011 |
| EBITDA | −14 | −7 | 817 | 1 897 | 594 | 322 | 912 | −141 | 1 851 | 2 366 | 5 457 | 5 344 | 3 005 | 785 | 1 070 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −93 | −98 | −66 | −118 | −148 | −133 | −268 | −384 | −487 | −449 | −388 |
| EBIT | −14 | −7 | 817 | 1 873 | 501 | 224 | 845 | −258 | 1 704 | 2 233 | 5 189 | 4 960 | 2 518 | 336 | 682 |
| Net financials | −45 | −117 | −204 | −28 | −5 | −22 | −15 | −23 | −38 | −26 | −13 | 23 | −45 | −21 | −16 |
| Profit before tax | −59 | −125 | 613 | 1 845 | 496 | 203 | 830 | −281 | 1 666 | 2 207 | 5 177 | 4 983 | 2 473 | 315 | 666 |
| Tax | −0 | −0 | 121 | 503 | 134 | 65 | 208 | −0 | 375 | 486 | 1 134 | 1 110 | 583 | −0 | 45 |
| Net profit | −59 | −125 | 492 | 1 342 | 362 | 137 | 622 | −281 | 1 291 | 1 721 | 4 042 | 3 873 | 1 889 | 315 | 621 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 801 | 3 087 | 4 099 | 2 974 | 3 542 | 3 317 | 4 860 | 5 285 | 6 604 | 10 541 | 17 156 | 24 006 | 26 771 | 21 754 | 23 471 |
| Equity | 41 | −84 | 385 | 1 683 | 1 974 | 2 098 | 2 705 | 2 719 | 4 009 | 5 709 | 9 751 | 13 625 | 15 514 | 14 907 | 15 428 |
| Long-term debt | 2 700 | 2 700 | 3 156 | 283 | 542 | 601 | 677 | 336 | 241 | 282 | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 59 | 471 | 558 | 1 008 | 1 026 | 619 | 1 478 | 2 231 | 2 354 | 4 550 | 7 404 | 10 371 | 11 257 | 6 848 | 8 043 |
| Total debt | 2 759 | 3 171 | 3 714 | 1 291 | 1 568 | 1 219 | 2 155 | 2 567 | 2 594 | 4 831 | 7 404 | 10 381 | 11 257 | 6 848 | 8 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinvik Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Morten Steinvik | Deputy Member | 0 companies |
| Ole Martin Steinvik | Chairman | 0 companies |