| Revenue | NOK 216K | -5% |
| EBITDA | NOK 124K | -35% |
| Net profit | NOK 96K | -49% |
| Total assets | NOK 18K | -83% |
| Equity | NOK -154K | +39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 235 | 94 | 17 | 0 | 19 | 182 | 18 | 110 | 411 | 226 | 216 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | 28 | −4 | −38 | −638 | 1 | −84 | 13 | 54 | 380 | 189 | 124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | 28 | −4 | −38 | −638 | 1 | −84 | 13 | 54 | 380 | 189 | 124 |
| Net financials | −2 | −26 | −34 | −32 | −37 | −34 | −19 | 0 | −21 | −2 | 0 | 0 |
| Profit before tax | −46 | 3 | −39 | −70 | −675 | −33 | −103 | 13 | 33 | 378 | 189 | 124 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 |
| Net profit | −46 | 3 | −39 | −70 | −675 | −33 | −103 | 13 | 33 | 378 | 189 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 167 | 1 040 | 1 000 | 954 | 324 | −25 | 0 | 0 | 0 | 386 | 108 | 18 |
| Equity | 52 | 57 | 18 | −52 | −727 | −760 | −863 | −850 | −817 | −439 | −250 | −154 |
| Long-term debt | 1 056 | 805 | 0 | 0 | 749 | 702 | 714 | 699 | 783 | 735 | 358 | 155 |
| Short-term debt | 59 | 178 | 982 | 1 006 | 302 | 33 | 149 | 151 | 34 | 90 | 0 | 16 |
| Total debt | 1 115 | 983 | 982 | 1 006 | 1 051 | 735 | 863 | 850 | 817 | 825 | 358 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KV Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Hay | Chief Executive Officer | 0 companies |
| Kate Violet Karlsen Hay | Deputy Member | 0 companies |