| Revenue | NOK 144,2M | -5% |
| EBITDA | NOK -4,2M | -137% |
| Net profit | NOK -4,3M | -158% |
| Total assets | NOK 57,8M | -20% |
| Equity | NOK 21,8M | -27% |
| Employees | 67 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 5 666 | 6 673 | 7 205 | 11 178 | 15 613 | 24 749 | 40 430 | 45 972 | 63 329 | 102 669 | 136 579 | 152 456 | 144 177 |
| Staff expenses | −0 | −2 131 | −4 227 | −4 274 | −7 228 | −10 332 | −16 124 | −25 077 | −32 288 | −42 329 | −65 484 | −93 167 | −107 705 | −111 580 |
| EBITDA | 42 | 2 309 | 1 519 | 1 099 | 1 321 | 1 144 | 3 198 | 7 590 | 4 507 | 9 233 | 20 860 | 20 072 | 11 265 | −4 183 |
| Depreciation & amort. | −0 | −5 | −8 | −14 | −41 | −99 | −158 | −294 | −402 | −529 | −1 020 | −1 523 | −2 300 | −2 174 |
| EBIT | 42 | 2 304 | 1 511 | 1 085 | 1 280 | 1 045 | 3 040 | 7 296 | 4 104 | 8 704 | 19 840 | 18 549 | 8 965 | −6 357 |
| Net financials | 2 | 16 | 40 | 13 | −27 | −14 | −20 | −15 | 0 | 53 | 7 | 117 | 576 | 624 |
| Profit before tax | 44 | 2 319 | 1 551 | 1 098 | 1 253 | 1 031 | 3 020 | 7 282 | 4 104 | 8 757 | 19 847 | 18 667 | 9 541 | −5 733 |
| Tax | 8 | 653 | 437 | 246 | 224 | 148 | 639 | 1 572 | 791 | 1 926 | 4 373 | 4 101 | 2 100 | −1 403 |
| Net profit | 36 | 1 666 | 1 114 | 851 | 1 029 | 882 | 2 381 | 5 709 | 3 313 | 6 831 | 15 474 | 14 565 | 7 441 | −4 330 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 3 217 | 3 408 | 3 859 | 5 360 | 6 744 | 11 879 | 20 345 | 23 176 | 33 458 | 58 851 | 73 221 | 71 903 | 57 795 |
| Equity | 136 | 802 | 1 456 | 2 058 | 2 507 | 3 389 | 4 771 | 8 980 | 10 944 | 14 824 | 21 373 | 27 538 | 29 774 | 21 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 9 | 12 | 10 | 0 | 43 | 44 | 106 | 0 | 0 |
| Short-term debt | 211 | 2 415 | 1 952 | 1 801 | 2 845 | 3 346 | 7 096 | 11 356 | 12 233 | 18 591 | 37 433 | 45 577 | 42 129 | 35 948 |
| Total debt | 211 | 2 415 | 1 952 | 1 801 | 2 853 | 3 355 | 7 108 | 11 365 | 12 233 | 18 634 | 37 478 | 45 683 | 42 129 | 35 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2025 | — | — |
FS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaumann As | Company | 20.8% | 20.8% | 2024 |
Stenstrøm Invest As | Company | 20.8% | 20.8% | 2024 |
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2022 | |
Prosesspilotene As | Company | 6.2% | 6.2% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Christensen | Deputy Member | 0 companies |
| Frode Stenstrøm | Deputy Member | 0 companies |
| Tonje Fjeldberg Fineide | Board of Directors | 0 companies |
| Thomas Geiner Tellefsen | Board of Directors | 0 companies |
| Ane Garborg Tronsaune | Board of Directors | 0 companies |
| Morten Akselsen Skau | Chairman | 0 companies |