| Revenue | NOK 403,9M | +16% |
| EBITDA | NOK -4M | +72% |
| Net profit | NOK -19,1M | +25% |
| Total assets | NOK 201,9M | +2% |
| Equity | NOK 38,8M | +464% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 144 393 | 181 810 | 322 434 | 346 892 | 403 852 |
| Staff expenses | −27 356 | −32 420 | −38 016 | −48 282 | −57 345 |
| EBITDA | 1 722 | 4 184 | 12 874 | −14 154 | −3 966 |
| Depreciation & amort. | −5 434 | −6 530 | −8 051 | −10 206 | −14 109 |
| EBIT | −3 712 | −2 347 | 4 823 | −24 360 | −18 075 |
| Net financials | −1 029 | −620 | −717 | −1 180 | −1 264 |
| Profit before tax | −4 741 | −2 967 | 4 106 | −25 540 | −19 338 |
| Tax | −0 | −0 | −0 | −0 | −275 |
| Net profit | −4 741 | −2 967 | 4 106 | −25 540 | −19 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83 081 | 96 892 | 154 641 | 198 455 | 201 900 |
| Equity | 3 282 | 3 315 | 7 421 | 6 881 | 38 793 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 76 799 | 90 577 | 144 220 | 188 574 | 160 107 |
| Total debt | 79 799 | 93 577 | 147 220 | 191 574 | 163 107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oy Forcit Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Olsen | Chief Executive Officer | 0 companies |
| Petter Setre Jensen | Chief Executive Officer | 0 companies |
| Ari Heikki Kainulainen | Board of Directors | 0 companies |
| Jesper Erik Godlund | Board of Directors | 0 companies |
| Leif Niclas Nilsson | Board of Directors | 0 companies |
| Tommi Iikka Halonen | Board of Directors | 0 companies |
| Knut Nilsen | Chairman | 0 companies |
| Janne Matias Lehto | Board of Directors | 0 companies |