| Revenue | NOK 1M | +11% |
| EBITDA | NOK -76K | +35% |
| Net profit | NOK -85K | +43% |
| Total assets | NOK 180K | -43% |
| Equity | NOK -5K | -107% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 752 | 562 | 608 | 806 | 967 | 990 | 1 088 | 882 | 1 266 | 1 339 | 923 | 925 | 1 027 |
| Staff expenses | −295 | −552 | −357 | −532 | −637 | −801 | −831 | −871 | −554 | −986 | −977 | −918 | −921 | −965 |
| EBITDA | −16 | −27 | 42 | −64 | 31 | 29 | 28 | 70 | 196 | 185 | 261 | −92 | −118 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −11 | −11 | −9 | −6 | −10 | −6 | −13 | −9 | −8 |
| EBIT | −16 | −27 | 42 | −64 | 29 | 18 | 17 | 61 | 190 | 175 | 255 | −105 | −127 | −85 |
| Net financials | −0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | −17 | −27 | 42 | −64 | 29 | 19 | 17 | 61 | 190 | 175 | 255 | −105 | −127 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 42 | 39 | 56 | −23 | 22 | −0 |
| Net profit | −17 | −27 | 42 | −64 | 29 | 19 | 17 | 47 | 148 | 137 | 199 | −82 | −149 | −85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 99 | 146 | 76 | 104 | 164 | 201 | 275 | 391 | 629 | 570 | 423 | 318 | 180 |
| Equity | 13 | −14 | 29 | −35 | −6 | 12 | 29 | 77 | 225 | 361 | 310 | 228 | 79 | −5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 38 | 112 | 117 | 111 | 111 | 151 | 172 | 195 | 165 | 267 | 259 | 195 | 239 | 186 |
| Total debt | 38 | 112 | 117 | 111 | 111 | 151 | 172 | 198 | 166 | 268 | 260 | 195 | 239 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Sannum | Chief Executive Officer | 0 companies |
| Tom Sommerseth | Deputy Member | 0 companies |
| Paal Staven | Chairman | 0 companies |