| Revenue | NOK 23,8M | -9% |
| EBITDA | NOK 762K | -60% |
| Net profit | NOK 48K | -95% |
| Total assets | NOK 9,9M | +5% |
| Equity | NOK 3,1M | +2% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 351 | 21 104 | 22 637 | 29 537 | 32 707 | 30 254 | 25 258 | 25 795 | 29 560 | 24 129 | 27 340 | 26 248 | 23 768 |
| Staff expenses | −8 217 | −8 415 | −8 265 | −9 361 | −9 906 | −10 679 | −10 799 | −10 867 | −10 428 | −10 665 | −11 255 | −12 760 | −12 523 |
| EBITDA | 4 802 | 2 104 | 1 815 | 4 189 | 5 334 | 3 453 | 1 798 | 2 582 | 3 095 | 1 685 | 2 955 | 1 900 | 762 |
| Depreciation & amort. | −306 | −390 | −482 | −436 | −349 | −321 | −352 | −255 | −212 | −224 | −370 | −527 | −593 |
| EBIT | 4 495 | 1 714 | 1 332 | 3 753 | 4 985 | 3 132 | 1 447 | 2 327 | 2 883 | 1 461 | 2 585 | 1 372 | 169 |
| Net financials | 9 | 19 | −33 | −18 | −25 | −12 | −9 | −8 | −14 | −21 | −56 | −87 | −107 |
| Profit before tax | 4 504 | 1 733 | 1 300 | 3 735 | 4 960 | 3 120 | 1 438 | 2 319 | 2 870 | 1 440 | 2 529 | 1 285 | 62 |
| Tax | 1 264 | 483 | 358 | 1 016 | 1 259 | 749 | 332 | 511 | 633 | 318 | 559 | 286 | 14 |
| Net profit | 3 240 | 1 251 | 942 | 2 720 | 3 701 | 2 371 | 1 107 | 1 808 | 2 237 | 1 122 | 1 969 | 999 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 025 | 9 844 | 9 858 | 10 712 | 10 811 | 14 303 | 9 304 | 10 664 | 10 406 | 10 208 | 10 200 | 9 428 | 9 866 |
| Equity | 3 270 | 4 521 | 2 962 | 2 750 | 1 731 | 4 102 | 2 709 | 2 016 | 2 753 | 1 375 | 2 094 | 3 092 | 3 141 |
| Long-term debt | 1 037 | 917 | 757 | 687 | 443 | 302 | 182 | 462 | 284 | 1 460 | 2 012 | 1 816 | 996 |
| Short-term debt | 9 718 | 4 407 | 6 138 | 7 276 | 8 637 | 9 900 | 6 414 | 8 186 | 7 370 | 7 373 | 6 094 | 4 520 | 5 730 |
| Total debt | 10 755 | 5 323 | 6 895 | 7 962 | 9 080 | 10 201 | 6 596 | 8 648 | 7 654 | 8 834 | 8 106 | 6 335 | 6 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rip Curl Invest As | Company | 35.0% | 35.0% | 2024 |
Evra Holding As | Company | 35.0% | 35.0% | 2024 |
Fnh Holding As | Company | 20.0% | 20.0% | 2024 |
Ksf Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Pettersen | Chief Executive Officer | 0 companies |
| Frode Nicolai Hansen | Board of Directors | 0 companies |
| Espen Gustavsen | Chairman | 0 companies |