| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -7% |
| Net profit | NOK -17K | +1% |
| Total assets | NOK 761K | -2% |
| Equity | NOK 755K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 288 | 625 | 64 | 390 | 68 | 776 | 292 | 231 | 143 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 189 | 136 | −12 | 50 | −47 | 22 | −1 | 60 | −33 | −27 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 189 | 136 | −15 | 45 | −52 | 17 | −4 | 60 | −33 | −27 | −29 |
| Net financials | 8 | 5 | 3 | 11 | 8 | 10 | 8 | 9 | 9 | 10 | 10 | 12 |
| Profit before tax | −20 | 194 | 139 | −3 | 53 | −42 | 25 | 5 | 69 | −23 | −17 | −17 |
| Tax | −8 | 54 | 38 | −1 | 13 | −11 | 6 | 1 | 15 | −0 | −0 | −0 |
| Net profit | −11 | 140 | 102 | −2 | 40 | −32 | 19 | 4 | 53 | −23 | −17 | −17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 715 | 829 | 727 | 838 | 794 | 914 | 779 | 843 | 810 | 775 | 761 |
| Equity | 489 | 628 | 730 | 727 | 767 | 735 | 755 | 758 | 812 | 789 | 772 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 87 | 99 | 0 | 68 | 59 | 159 | 21 | 31 | 20 | 3 | 6 |
| Total debt | 286 | 87 | 99 | 0 | 71 | 59 | 159 | 21 | 31 | 20 | 3 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Humulus As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ekle | Deputy Member | 0 companies |
| Arvid Margido Ekle | Chairman | 0 companies |
| Pål Sivert Espås | Board of Directors | 0 companies |