| Revenue | NOK 556K | +80% |
| EBITDA | NOK 64K | +196% |
| Net profit | NOK 52K | +172% |
| Total assets | NOK 285K | +25% |
| Equity | NOK 132K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 2 781 | 1 843 | 1 197 | 1 109 | 1 143 | 107 | 96 | 96 | 96 | 182 | 309 | 556 |
| Staff expenses | −591 | −1 663 | −1 250 | −694 | −545 | −590 | −0 | −0 | −0 | −0 | −6 | −269 | −234 |
| EBITDA | 14 | 24 | −119 | 116 | 66 | 82 | 11 | 8 | 13 | 13 | 84 | −66 | 64 |
| Depreciation & amort. | −11 | −15 | −0 | −89 | −44 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 9 | −119 | 27 | 21 | 53 | 11 | 8 | 13 | 13 | 84 | −66 | 64 |
| Net financials | −0 | −3 | −1 | −6 | −6 | −7 | −9 | −9 | 9 | −8 | −8 | −6 | −11 |
| Profit before tax | 3 | 5 | −120 | 20 | 15 | 46 | 2 | −2 | 4 | 5 | 76 | −72 | 53 |
| Tax | 1 | 2 | −32 | 26 | −12 | 11 | 1 | 5 | −0 | −0 | 11 | −0 | 1 |
| Net profit | 2 | 4 | −88 | −6 | 27 | 35 | 1 | −7 | 4 | 5 | 65 | −72 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 582 | 412 | 275 | 279 | 225 | 208 | 197 | 193 | 193 | 208 | 229 | 285 |
| Equity | 32 | 36 | 49 | 43 | 70 | 105 | 106 | 99 | 102 | 107 | 173 | 100 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 546 | 363 | 232 | 209 | 120 | 103 | 98 | 90 | 85 | 35 | 128 | 153 |
| Total debt | 405 | 546 | 363 | 232 | 209 | 120 | 103 | 98 | 90 | 85 | 35 | 128 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bryne | Chief Executive Officer | 0 companies |
| Cecilie Steinstø-Bryne | Deputy Member | 0 companies |