| Revenue | NOK 67K | +11% |
| EBITDA | NOK -37K | -1726% |
| Net profit | NOK -28K | -104% |
| Total assets | NOK 1,6M | -1% |
| Equity | NOK 1,6M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 80 | 97 | 141 | 131 | 117 | 84 | 54 | 64 | 46 | 60 | 67 |
| Staff expenses | −0 | −0 | −213 | −127 | −12 | −71 | −48 | −57 | −16 | −16 | −11 | −0 | −0 |
| EBITDA | −0 | −52 | −251 | −119 | 60 | −12 | −45 | −32 | 7 | −8 | −24 | −2 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −52 | −251 | −119 | 60 | −12 | −45 | −32 | 7 | −8 | −24 | −2 | −37 |
| Net financials | 9 | 139 | −7 | −39 | 104 | 106 | −8 | 287 | −4 | 339 | 119 | 757 | 19 |
| Profit before tax | 9 | 87 | −258 | −157 | 164 | 94 | −53 | 255 | 3 | 331 | 95 | 755 | −18 |
| Tax | −4 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 |
| Net profit | 12 | 84 | −258 | −157 | 164 | 94 | −53 | 255 | 3 | 331 | 95 | 755 | −28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 748 | 627 | 475 | 641 | 816 | 756 | 835 | 731 | 963 | 946 | 1 576 | 1 559 |
| Equity | 71 | 155 | 97 | −61 | 103 | 197 | 144 | 399 | 402 | 733 | 829 | 1 584 | 1 556 |
| Long-term debt | 436 | 500 | 519 | 517 | 500 | 602 | 602 | 400 | 300 | 200 | 100 | 0 | 0 |
| Short-term debt | 0 | 93 | 11 | 19 | 39 | 17 | 10 | 36 | 29 | 30 | 17 | −8 | 2 |
| Total debt | 436 | 593 | 531 | 535 | 539 | 619 | 612 | 436 | 329 | 230 | 117 | −8 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.0% | 35.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Nakken | Chief Executive Officer | 0 companies |
| Kristian Nafstad Nakken | Deputy Member | 0 companies |
| Kirsten Ingeborg Nafstad Nakken | Board of Directors | 0 companies |