| Revenue | NOK 5,5M | +34% |
| EBITDA | NOK 253K | +331% |
| Net profit | NOK 90K | +132% |
| Total assets | NOK 1,7M | +1% |
| Equity | NOK 340K | -25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 913 | 5 139 | 4 704 | 4 142 | 5 535 |
| Staff expenses | −1 964 | −2 602 | −1 766 | −2 081 | −2 366 |
| EBITDA | 288 | −289 | 508 | −110 | 253 |
| Depreciation & amort. | −116 | −122 | −162 | −162 | −158 |
| EBIT | 172 | −411 | 346 | −272 | 94 |
| Net financials | −13 | −15 | −19 | −10 | −5 |
| Profit before tax | 159 | −426 | 327 | −282 | 90 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 159 | −426 | 327 | −282 | 90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 867 | 2 107 | 2 057 | 1 658 | 1 669 |
| Equity | 831 | 405 | 732 | 450 | 340 |
| Long-term debt | 295 | 449 | 293 | 186 | 160 |
| Short-term debt | 741 | 1 253 | 1 032 | 1 022 | 1 168 |
| Total debt | 1 036 | 1 702 | 1 324 | 1 208 | 1 329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 53.33% | 53.33% | 2022 | |
| Company | 46.67% | 46.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Hjalmar Jaksland | Deputy Member | 0 companies |
| Vegard Hjalmar Aamodt Jaksland | Chairman | 0 companies |