| Revenue | NOK 1,9M | -27% |
| EBITDA | NOK 105K | -75% |
| Net profit | NOK -79K | -140% |
| Total assets | NOK 1,3M | -3% |
| Equity | NOK 701K | -10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 308 | 2 004 | 2 466 | 2 614 | 1 905 |
| Staff expenses | −153 | −143 | −295 | −281 | −142 |
| EBITDA | 164 | 259 | 327 | 417 | 105 |
| Depreciation & amort. | −103 | −125 | −133 | −151 | −183 |
| EBIT | 61 | 134 | 194 | 266 | −79 |
| Net financials | −16 | −21 | −15 | −13 | −23 |
| Profit before tax | 45 | 113 | 179 | 252 | −102 |
| Tax | 10 | 25 | 39 | 56 | −22 |
| Net profit | 35 | 88 | 139 | 197 | −79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 072 | 1 058 | 1 141 | 1 343 | 1 297 |
| Equity | 356 | 445 | 584 | 781 | 701 |
| Long-term debt | 247 | 249 | 154 | 108 | 178 |
| Short-term debt | 468 | 364 | 403 | 455 | 417 |
| Total debt | 715 | 613 | 557 | 562 | 595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Sørensen | Deputy Member | 0 companies |
| Leif Arne Isaksen | Deputy Chairman | 0 companies |
| Svein Isaksen | Chairman | 0 companies |