| Revenue | NOK 5,4M | -18% |
| EBITDA | NOK 617K | +301% |
| Net profit | NOK 326K | +252% |
| Total assets | NOK 1,6M | -14% |
| Equity | NOK 418K | +355% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 324 | 6 116 | 7 647 | 9 129 | 8 109 | 6 601 | 5 426 |
| Staff expenses | −861 | −2 379 | −3 386 | −4 175 | −4 221 | −2 784 | −1 408 |
| EBITDA | 169 | 339 | 89 | 311 | −37 | 154 | 617 |
| Depreciation & amort. | −0 | −31 | −31 | −46 | −111 | −125 | −113 |
| EBIT | 169 | 308 | 58 | 265 | −147 | 29 | 505 |
| Net financials | −3 | −23 | −53 | −42 | −24 | −243 | −116 |
| Profit before tax | 165 | 285 | 5 | 222 | −171 | −214 | 389 |
| Tax | 48 | 147 | −5 | 59 | −29 | −0 | 63 |
| Net profit | 117 | 138 | 10 | 163 | −142 | −214 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 933 | 1 582 | 1 991 | 1 836 | 2 196 | 1 819 | 1 563 |
| Equity | 147 | 285 | 285 | 449 | 306 | 92 | 418 |
| Long-term debt | 46 | 307 | 144 | 58 | 0 | 258 | 42 |
| Short-term debt | 740 | 990 | 1 562 | 1 330 | 1 890 | 1 469 | 1 104 |
| Total debt | 786 | 1 297 | 1 706 | 1 388 | 1 890 | 1 727 | 1 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GØ Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Rygg | Chief Executive Officer | 0 companies |
| Gro Øvland Rygg | Deputy Member | 0 companies |